| Revenue | DKK 7,3M | +3% |
| EBITDA | DKK 3,1M | -6% |
| Net profit | DKK 2,1M | -9% |
| Total assets | DKK 3,6M | +2% |
| Equity | DKK 1,6M | -9% |
| Employees | 10 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.380 | 3.726 | 4.168 | — | 4.847 | 4.788 | 5.047 | 5.575 | 6.079 | 7.339 | 6.890 | 7.144 | 7.339 |
| Staff expenses | -1.937 | -2.148 | -2.613 | -2.782 | -3.028 | -3.246 | -3.178 | -3.210 | -3.339 | -3.517 | -3.573 | -3.806 | -4.164 |
| EBITDA | 1.442 | 1.578 | 1.555 | 1.308 | 1.814 | 1.541 | 1.869 | 2.365 | 2.740 | 3.821 | 3.317 | 3.338 | 3.134 |
| Depreciation & amort. | 376 | 165 | -172 | -218 | -283 | -315 | -321 | -319 | -254 | -183 | -362 | -373 | -454 |
| EBIT | 1.066 | 1.413 | 1.383 | 1.090 | 1.531 | 1.227 | 1.548 | 2.046 | 2.486 | 3.638 | 2.955 | 2.965 | 2.680 |
| Net financials | -59 | -79 | 2 | -5 | -4 | -4 | -5 | -8 | -19 | -17 | -6 | 40 | 45 |
| Profit before tax | 1.008 | 1.334 | 1.386 | 1.085 | 1.527 | 1.222 | 1.543 | 2.038 | 2.467 | 3.622 | 2.950 | 3.005 | 2.725 |
| Tax | 252 | 332 | 339 | 253 | 333 | 269 | 338 | 448 | 543 | 794 | 647 | 659 | 598 |
| Net profit | 756 | 1.002 | 1.047 | 832 | 1.194 | 954 | 1.205 | 1.589 | 1.925 | 2.828 | 2.303 | 2.346 | 2.127 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.022 | 2.045 | 2.648 | 2.872 | 2.873 | 2.582 | 2.745 | 3.040 | 4.500 | 3.827 | 3.353 | 3.591 | 3.645 |
| Equity | 881 | 1.127 | 1.093 | 957 | 909 | 677 | 898 | 1.127 | 1.729 | 1.941 | 1.582 | 1.769 | 1.617 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 143 | 272 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.141 | 914 | 1.550 | 1.873 | 1.945 | 1.906 | 1.847 | 1.769 | 2.499 | 1.810 | 1.688 | 1.718 | 1.905 |
| Total debt | 1.141 | 914 | 1.550 | 1.873 | 1.945 | 1.906 | 1.847 | 1.913 | 2.772 | 1.810 | 1.688 | 1.718 | 1.905 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MT Management | Management | 2025 | — | — |
MN Management | Management | 2008 | — | — |
TE Management | Management | 2025 | — | — |
JH Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LOUIS NIELSEN A/S | Company | 50.0% | 100.0% | 2025 |
TMP Holding ApS | Company | 20.0% | 0.0% | 2025 |
MGO Holding ApS | Company | 20.0% | 0.0% | 2025 |
HESTBECH HOLDING ApS | Company | 20.0% | 20.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Tumbász Grøn | Management | 0 companies |
| Mads Nygaard | Management | 0 companies |
| Thomas Eckmann Møller Pedersen | Management | 0 companies |
| Jesper Hansen | Management | 0 companies |