| Revenue | DKK 15,4M | +9% |
| EBITDA | DKK 3,3M | +48% |
| Net profit | DKK 1,9M | +66% |
| Total assets | DKK 6,8M | +9% |
| Equity | DKK 1,6M | +8% |
| Employees | 29 | — |
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Revenue | 12.472 | 12.322 | 13.350 | 14.171 | 15.431 |
| Staff expenses | -8.930 | -10.510 | -11.128 | -11.797 | -12.090 |
| EBITDA | 3.542 | 1.813 | 2.221 | 2.255 | 3.340 |
| Depreciation & amort. | -468 | -629 | -617 | -843 | -912 |
| EBIT | 3.075 | 1.184 | 1.604 | 1.413 | 2.429 |
| Net financials | -33 | -9 | 55 | 48 | -6 |
| Profit before tax | 3.041 | 1.174 | 1.660 | 1.461 | 2.423 |
| Tax | 661 | 251 | 360 | 317 | 529 |
| Net profit | 2.381 | 923 | 1.300 | 1.143 | 1.894 |
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Total assets | 10.345 | 6.473 | 7.106 | 6.247 | 6.828 |
| Equity | 2.633 | 1.723 | 1.618 | 1.487 | 1.611 |
| Long-term debt | 96 | 71 | 47 | 370 | 171 |
| Short-term debt | 7.429 | 4.486 | 5.217 | 4.169 | 4.858 |
| Total debt | 7.525 | 4.558 | 5.264 | 4.538 | 5.030 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
NK Management | Management | 2013 |
HL Management | Management | 2016 |
Mv Management | Management | 2025 |
| Former (4) | ||
CM Management | Management | 2011 – 2013 |
MT Management | Management | 2013 – 2014 |
MN Management | Management | 2008 – 2008 |
CU Management | Management | 2008 – 2025 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 100% | 2013 | |
| Company | 15–19.99% | 0% | 2016 | |
| Company | 15–19.99% | 0% | 2025 | |
| Company | 15–19.99% | 0% | 2016 | |
| Company | 15–19.99% | 0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Charlotte Møller Rhode | Management | 0 companies |
| Michael Tumbász Grøn | Management | 0 companies |
| Nick Krefeld | Management | 0 companies |
| Heidi Lunde Nielsen | Management | 0 companies |
| Mads Nygaard | Management | 0 companies |
| Christian Ulrik Gerhardt | Management | 0 companies |
| Morten von Karwowsky Bense | Management | 0 companies |