| Revenue | DKK 149K | +12% |
| EBITDA | DKK 149K | +12% |
| Net profit | DKK 231K | +259% |
| Total assets | DKK 2,4M | +7% |
| Equity | DKK 798K | +41% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -4 | -6 | -5 | -5 | -5 | -6 | -6 | -5 | -7 | -19 | 132 | 149 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -4 | -4 | -6 | -5 | -5 | -5 | -6 | -6 | -5 | -7 | -19 | 132 | 149 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -13 | -13 |
| EBIT | -3 | -4 | -4 | -6 | -5 | -5 | -5 | -6 | -6 | -5 | -7 | -19 | 120 | 136 |
| Net financials | 337 | -263 | 80 | -43 | 74 | 17 | 18 | 20 | -135 | 65 | 249 | 279 | -265 | 95 |
| Profit before tax | 334 | -267 | 76 | -49 | 68 | 12 | 12 | 14 | -141 | 60 | 242 | 259 | -145 | 231 |
| Tax | -1 | 1 | 3 | 2 | 1 | 1 | -0 | -0 | 10 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 335 | -268 | 73 | -51 | 67 | 11 | 12 | 14 | -151 | 60 | 242 | 259 | -145 | 231 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 797 | 422 | 465 | 366 | 384 | 395 | 408 | 428 | 277 | 342 | 629 | 737 | 2.200 | 2.365 |
| Equity | 686 | 388 | 412 | 311 | 378 | 389 | 401 | 416 | 264 | 324 | 567 | 712 | 567 | 798 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.264 | 1.201 |
| Short-term debt | 111 | 34 | 53 | 55 | 6 | 6 | 6 | 12 | 12 | 17 | 62 | 25 | 369 | 366 |
| Total debt | 111 | 34 | 53 | 55 | 6 | 6 | 6 | 12 | 12 | 17 | 62 | 25 | 1.633 | 1.567 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SG Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Susan Guldhammer | Management | 0 companies |