| Revenue | DKK 877K | +33% |
| EBITDA | DKK -300K | +41% |
| Net profit | DKK 1,9M | -50% |
| Total assets | DKK 46,5M | +2% |
| Equity | DKK 44,7M | +4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -12 | -11 | -173 | -121 | -141 | -135 | -129 | -141 | 144 | 884 | 508 | 660 | 877 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -183 | -689 | -665 | -1.167 | -1.176 |
| EBITDA | -12 | -12 | -11 | -173 | -121 | -141 | -135 | -649 | -141 | -39 | 194 | -156 | -507 | -300 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -12 | -11 | -173 | -121 | -141 | -135 | -649 | -141 | -39 | 194 | -156 | -507 | -300 |
| Net financials | 1.153 | -529 | 1.218 | 30.474 | 6.129 | 1.950 | 2.084 | -562 | -369 | 7.913 | -1.666 | 2.400 | 5.396 | 2.688 |
| Profit before tax | 1.142 | -541 | 1.207 | 30.302 | 6.008 | 1.809 | 1.949 | -1.211 | -510 | 7.874 | -1.472 | 2.244 | 4.889 | 2.388 |
| Tax | -0 | -0 | -0 | 669 | 347 | 403 | 431 | -252 | -111 | 1.732 | -324 | 504 | 1.076 | 487 |
| Net profit | 1.142 | -541 | 1.207 | 29.633 | 5.661 | 1.406 | 1.518 | -959 | -399 | 6.142 | -1.148 | 1.740 | 3.813 | 1.901 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.902 | 1.353 | 2.553 | 33.157 | 34.327 | 34.888 | 36.207 | 33.963 | 33.401 | 40.859 | 39.423 | 41.121 | 45.446 | 46.503 |
| Equity | 1.895 | 1.305 | 2.475 | 32.059 | 32.720 | 33.126 | 34.434 | 33.367 | 32.857 | 38.886 | 37.623 | 39.246 | 42.937 | 44.703 |
| Long-term debt | 0 | 0 | 0 | 0 | 318 | 293 | 294 | 0 | 0 | 1.181 | 0 | 0 | 798 | 319 |
| Short-term debt | 7 | 47 | 78 | 1.098 | 1.289 | 1.469 | 1.480 | 596 | 543 | 792 | 1.800 | 1.875 | 1.711 | 1.480 |
| Total debt | 7 | 47 | 78 | 1.098 | 1.607 | 1.763 | 1.773 | 596 | 543 | 1.972 | 1.800 | 1.875 | 2.509 | 1.799 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| THEILL ANDERSEN STATSAUTORISERET REVISIONSPARTNERSELSKAB | Audit | 0 companies |