| Revenue | DKK -8K | +38% |
| EBITDA | DKK -8K | -38% |
| Net profit | DKK -411K | -4800% |
| Total assets | DKK 290K | -58% |
| Equity | DKK 223K | -65% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | -4 | -6 | -4 | -4 | -4 | -4 | -4 | -6 | -6 | -6 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -3 | -5 | -4 | -6 | -4 | -4 | -4 | -4 | -4 | -6 | -6 | -6 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -3 | -5 | -4 | -6 | -4 | -4 | -4 | -4 | -4 | -6 | -6 | -6 | -8 |
| Net financials | -304 | 48 | -15 | -39 | 38 | 45 | 206 | 11 | -174 | 657 | -103 | -171 | 13 | -404 |
| Profit before tax | -314 | 45 | -21 | -43 | 32 | 41 | 202 | 7 | -178 | 653 | -109 | -176 | 7 | -413 |
| Tax | -0 | -9 | 9 | -0 | -1 | -1 | -1 | -0 | -0 | 0 | -1 | -1 | -1 | -2 |
| Net profit | -314 | 54 | -30 | -42 | 33 | 42 | 203 | 7 | -178 | 653 | -107 | -175 | 9 | -411 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 747 | 319 | 291 | 257 | 293 | 338 | 590 | 545 | 336 | 1.040 | 899 | 735 | 687 | 290 |
| Equity | 712 | 316 | 286 | 254 | 287 | 329 | 532 | 431 | 254 | 907 | 800 | 624 | 633 | 223 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 44 | 0 | 0 | 124 | 0 | 0 | 0 | 0 |
| Short-term debt | 35 | 3 | 5 | 4 | 6 | 9 | 13 | 113 | 83 | 10 | 100 | 111 | 53 | 68 |
| Total debt | 35 | 3 | 5 | 4 | 6 | 9 | 58 | 113 | 83 | 133 | 100 | 111 | 53 | 68 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|