| Revenue | DKK 1,6M | +20% |
| EBITDA | DKK 842K | +693% |
| Net profit | DKK 474K | +771% |
| Total assets | DKK 3,1M | +40% |
| Equity | DKK 1,1M | +77% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.615 | 792 | 1.200 | 341 | 1.095 | 1.175 | 858 | 1.085 | 983 | 1.301 | 1.750 | 2.033 | 1.357 | 1.630 |
| Staff expenses | -1.705 | -1.432 | -941 | -331 | -784 | -895 | -527 | -898 | -945 | -967 | -1.003 | -1.261 | -1.251 | -788 |
| EBITDA | 909 | -640 | 260 | 10 | 311 | 280 | 331 | 187 | 38 | 334 | 747 | 772 | 106 | 842 |
| Depreciation & amort. | -6 | -6 | -6 | -73 | -119 | -181 | -207 | -76 | -84 | -84 | -84 | -91 | -114 | -138 |
| EBIT | 903 | -646 | 253 | -62 | 192 | 98 | 124 | 111 | -46 | 251 | 664 | 681 | -7 | 704 |
| Net financials | 8 | -57 | -120 | -128 | -87 | -83 | -102 | -73 | -61 | -42 | -14 | -19 | -79 | -92 |
| Profit before tax | 911 | -703 | 134 | -129 | 105 | 16 | 22 | 38 | -107 | 209 | 650 | 663 | -87 | 612 |
| Tax | 232 | -166 | 43 | 31 | 24 | 4 | 6 | 9 | -22 | 47 | 144 | 147 | -16 | 138 |
| Net profit | 679 | -537 | 91 | -160 | 81 | 12 | 16 | 29 | -85 | 162 | 506 | 516 | -71 | 474 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.397 | 2.160 | 1.757 | 2.762 | 2.239 | 2.222 | 2.165 | 2.245 | 2.042 | 2.314 | 2.727 | 3.918 | 2.175 | 3.055 |
| Equity | 527 | -10 | 80 | -79 | 2 | 13 | 29 | 58 | -27 | 135 | 641 | 1.157 | 618 | 1.092 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 58 |
| Short-term debt | 1.867 | 2.170 | 1.676 | 2.842 | 2.237 | 2.209 | 2.136 | 2.186 | 2.069 | 2.179 | 2.025 | 2.690 | 1.500 | 1.769 |
| Total debt | 1.867 | 2.170 | 1.676 | 2.842 | 2.237 | 2.209 | 2.136 | 2.186 | 2.069 | 2.179 | 2.025 | 2.690 | 1.500 | 1.827 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JG Management | Management | 2008 | — | — |
IH Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
IH IVERSEN HOLDING ApS | Company | 50.0% | 50.0% | 2008 |
JGU HOLDING ApS | Company | 50.0% | 50.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Guldhammer | Management | 0 companies |
| Iver Holm Iversen | Management | 0 companies |
| Ivan Storm Sørensen | Board of Directors | 0 companies |
| Lisa Nicolajsen | Board of Directors | 0 companies |
| Carsten Højer Jensen | Board of Directors | 0 companies |
| Palle Thomsen | Board of Directors | 0 companies |
| Susan Guldhammer | Board of Directors | 0 companies |