| Revenue | DKK 165K | +62% |
| EBITDA | DKK 165K | +62% |
| Net profit | DKK 109K | -74% |
| Total assets | DKK 3M | +4% |
| Equity | DKK 1,2M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | 6 | -9 | — | 0 | 0 | 0 | 0 | 0 | 69 | 620 | 79 | 101 | 165 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | 6 | -6 | -8 | -18 | -7 | -9 | -6 | -3 | 54 | 581 | 79 | 101 | 165 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | 6 | -6 | -8 | -18 | -7 | -9 | -6 | -3 | 54 | 581 | 79 | 101 | 165 |
| Net financials | -1 | -4 | 40 | -5 | -13 | -1 | -1 | 20 | -3 | -25 | -26 | -25 | 326 | -25 |
| Profit before tax | -4 | 2 | 34 | -13 | -31 | -9 | -10 | 14 | -7 | 29 | 554 | 54 | 427 | 140 |
| Tax | -1 | 0 | 2 | -3 | -4 | -2 | -2 | -2 | -0 | 6 | 120 | -0 | -0 | 31 |
| Net profit | -3 | 1 | 33 | -10 | -27 | -7 | -7 | 16 | -7 | 23 | 434 | 54 | 427 | 109 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 185 | 184 | 219 | 176 | 150 | 146 | 139 | 210 | 210 | 1.114 | 2.769 | 2.773 | 2.942 | 3.048 |
| Equity | 179 | 178 | 211 | 151 | 124 | 117 | 35 | 51 | 44 | 67 | 628 | 682 | 1.109 | 1.218 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 775 | 35 | 1.602 | 1.539 | 1.539 |
| Short-term debt | 6 | -6 | 9 | 25 | 26 | 29 | 104 | 159 | 165 | 272 | 2.107 | 489 | 294 | 290 |
| Total debt | 6 | -6 | 9 | 25 | 26 | 29 | 104 | 159 | 165 | 1.047 | 2.141 | 2.091 | 1.833 | 1.829 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Founder | Founder | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Troels Schmidt | Founder | 0 companies |