| Revenue | DKK -9K | +4% |
| EBITDA | DKK -9K | -4% |
| Net profit | DKK 84K | +714% |
| Total assets | DKK 1,9M | +12% |
| Equity | DKK 598K | +16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | 4 | -6 | -28 | -55 | -6 | -7 | -6 | -6 | -7 | -7 | -8 | -9 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | 6 | -2 | -26 | -55 | -6 | -7 | -6 | -6 | -7 | -7 | -8 | -9 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | 6 | -2 | -26 | -55 | -6 | -7 | -6 | -6 | -7 | -7 | -8 | -9 | -9 |
| Net financials | -1 | -4 | 40 | 10 | -30 | 46 | 17 | -5 | 35 | 25 | 225 | 136 | -10 | 89 |
| Profit before tax | -5 | 2 | 38 | -16 | -85 | 40 | 10 | -11 | 30 | 19 | 218 | 128 | -19 | 80 |
| Tax | -1 | 1 | 2 | 1 | -15 | -5 | -5 | -10 | -3 | 17 | -3 | -5 | -6 | -4 |
| Net profit | -4 | 1 | 36 | -17 | -70 | 45 | 15 | -0 | 33 | 1 | 221 | 133 | -14 | 84 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 185 | 184 | 221 | 170 | 286 | 353 | 388 | 404 | 453 | 464 | 784 | 1.733 | 1.715 | 1.920 |
| Equity | 182 | 181 | 217 | 150 | 80 | 125 | 140 | 140 | 173 | 174 | 395 | 528 | 514 | 598 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 383 | 1.120 | 1.154 | 1.316 |
| Short-term debt | 3 | -3 | 4 | 21 | 206 | 228 | 248 | 264 | 280 | 289 | 6 | 86 | 46 | 6 |
| Total debt | 3 | -3 | 4 | 21 | 206 | 228 | 248 | 264 | 280 | 289 | 389 | 1.205 | 1.201 | 1.322 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|