| Revenue | DKK -157K | -31% |
| EBITDA | DKK -157K | -192% |
| Net profit | DKK -129K | -2780% |
| Total assets | DKK 112K | -97% |
| Equity | DKK 87K | -60% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.027 | 1.732 | 1.863 | 1.772 | 836 | 780 | 402 | 753 | 717 | 555 | 895 | 11.775 | -229 | -157 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -56 | 153 | 103 | 68 | 153 | -391 | -579 | 249 | 186 | 155 | 251 | 11.775 | 171 | -157 |
| Depreciation & amort. | -74 | -56 | -9 | -17 | 97 | -92 | -78 | -90 | -89 | -79 | -6 | -4 | 200 | -0 |
| EBIT | -130 | 97 | 95 | 50 | 56 | -483 | -656 | 159 | 97 | 76 | 245 | 11.771 | -29 | -157 |
| Net financials | -31 | -41 | -4 | -19 | -44 | -98 | 912 | -110 | -31 | 961 | 470 | -48 | 35 | 11 |
| Profit before tax | -161 | 56 | 91 | 32 | 12 | -581 | 256 | 49 | 66 | 1.037 | 715 | 11.723 | 6 | -146 |
| Tax | -40 | 14 | 22 | 8 | 3 | -128 | 56 | 11 | 15 | 228 | 157 | 2.579 | 1 | -17 |
| Net profit | -121 | 42 | 68 | 23 | 9 | -453 | 200 | 38 | 52 | 809 | 558 | 9.144 | 5 | -129 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.063 | 1.573 | 1.757 | 1.168 | 2.651 | 2.700 | 3.005 | 3.224 | 2.801 | 3.441 | 3.980 | 8.064 | 4.018 | 112 |
| Equity | 303 | 345 | 414 | 437 | 446 | 311 | 510 | 549 | 600 | 1.409 | 767 | 4.411 | 216 | 87 |
| Long-term debt | 0 | 21 | 16 | 5 | 0 | 0 | 0 | 22 | 27 | 20 | 23 | 3.132 | 0 | 0 |
| Short-term debt | 760 | 1.207 | 1.328 | 725 | 2.175 | 2.369 | 2.265 | 2.424 | 1.957 | 1.587 | 2.651 | 522 | 3.802 | 25 |
| Total debt | 760 | 1.228 | 1.343 | 731 | 2.175 | 2.369 | 2.265 | 2.446 | 1.984 | 1.607 | 2.674 | 3.654 | 3.802 | 25 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EZ Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Zinglersen Group ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Eva Zinglersen | Management | 0 companies |