| Revenue | — | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK -5,2M | +29% |
| Total assets | DKK 477,1M | -8% |
| Equity | DKK 26,3M | -17% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 0 | 0 | 0 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 0 | 0 | 0 | 0 |
| Net financials | 0 | 0 | 0 | -8.261 | -6.945 |
| Profit before tax | 0 | 0 | 0 | -8.261 | -6.945 |
| Tax | -0 | -0 | -0 | -915 | -1.715 |
| Net profit | 0 | 0 | 0 | -7.346 | -5.230 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 461.922 | 476.959 | 491.996 | 519.870 | 477.050 |
| Equity | 138.864 | 138.864 | 138.864 | 31.518 | 26.288 |
| Long-term debt | 308.000 | 308.000 | 308.000 | 408.000 | 308.000 |
| Short-term debt | 15.058 | 30.095 | 45.132 | 80.352 | 142.762 |
| Total debt | 323.058 | 338.095 | 353.132 | 488.352 | 450.762 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
MD Management | Management | 2023 |
UH Management | Management | 2020 |
LP Management | Management | 2023 |
HR Founder | Founder | 2008 |
| Former (7) | ||
AJ Management | Management | 2008 – 2020 |
ZR Management | Management | 2008 – 2008 |
NK Management | Management | 2008 – 2008 |
RE Management | Management | 2008 – 2019 |
PH Management | Management | 2019 – 2025 |
AW Management | Management | 2020 – 2026 |
IB Management | Management | 2008 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
| Board of Directors | 2009 – 2015 | |
| Board of Directors | 2008 – 2015 | |
| Board of Directors | 2009 – 2009 | |
| Board of Directors | 2015 – 2015 | |
| Board of Directors | 2015 – 2015 | |
| Chairman | 2008 – 2015 | |
| Board of Directors | 2010 – 2015 | |
| Chairman | 2015 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Andrew James Matsuyama | Management | 0 companies |
| Zbigniew Rekusz | Management | 0 companies |
| Michael Declan Guerin | Management | 0 companies |
| Naci Kerim Turkmen | Management | 0 companies |
| Robert Eugene Joyce Jr. | Management | 0 companies |
| Peter Holm Larsen | Management | 0 companies |
| Anders Wilhjelm | Management | 0 companies |
| Ulla Hartvig Plathe Tønnesen | Management | 0 companies |
| Ian Bruce Bird | Management | 0 companies |
| Lars Priess | Management | 0 companies |
| Henrik Rossing Lønberg | Founder | 0 companies |
| Tomasz Kwiecien | Board of Directors | 0 companies |
| Pawel Padusinski | Board of Directors | 0 companies |
| Kent Arentoft | Board of Directors | 0 companies |
| Thomas Stegeager Kvorning | Board of Directors | 0 companies |
| Daniel Lars Reimann | Board of Directors | 0 companies |
| Charles Lewis Matthews | Chairman | 0 companies |
| Tomasz Blicharski | Board of Directors | 0 companies |
| Søren Dan Johansen | Chairman | 0 companies |