| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 50,4M | +752% |
| Total assets | DKK 479M | +3% |
| Equity | DKK 93,4M | +117% |
| Employees | — | — |
| Item | 2012 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.607 | 1.876 | — | — | — | -1.591 | 0 | — | — | -1.627 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3.084 | 31.241 | 0 | 0 | 0 | -61.591 | 0 | 0 | 0 | -1.627 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3.084 | 31.241 | 0 | 0 | 0 | -61.591 | 0 | 0 | 0 | -1.627 | 0 |
| Net financials | -10.568 | -5.742 | -6.793 | -8.410 | -6.136 | 23.553 | -48.031 | 15.785 | -11.309 | 5.732 | 44.216 |
| Profit before tax | -13.652 | 22.187 | -6.793 | -8.410 | -6.136 | -38.038 | -48.031 | 15.785 | -11.309 | 4.105 | 44.216 |
| Tax | -2.854 | -202 | -1.968 | 54 | -260 | -858 | -1.054 | -925 | -392 | -1.813 | -6.222 |
| Net profit | -10.798 | 22.389 | -4.825 | -8.464 | -5.876 | -37.180 | -46.977 | 16.710 | -10.917 | 5.918 | 50.438 |
| Item | 2012 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 260.179 | 249.172 | 248.316 | 473.487 | 477.922 | 461.716 | 436.720 | 456.036 | 451.966 | 465.861 | 478.956 |
| Equity | 108.952 | 133.882 | 128.851 | 121.273 | 115.397 | 78.219 | 31.243 | 47.953 | 37.036 | 42.953 | 93.391 |
| Long-term debt | 125.923 | 90.291 | 85.362 | 306.093 | 333.347 | 338.074 | 308.000 | 308.000 | 308.000 | 308.000 | 308.000 |
| Short-term debt | 25.304 | 24.999 | 34.103 | 46.121 | 29.178 | 45.423 | 97.477 | 100.083 | 106.930 | 114.908 | 77.565 |
| Total debt | 151.227 | 115.290 | 119.465 | 352.214 | 362.525 | 383.497 | 405.477 | 408.083 | 414.930 | 422.908 | 385.565 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MD Management | Management | 2021 | — | — |
NK Management | Management | 2008 | — | — |
AJ Management | Management | 2008 | — | — |
PH Management | Management | 2019 | — | — |
AW Management | Management | 2020 | — | — |
UH Management | Management | 2020 | — | — |
LP Management | Management | 2023 | — | — |
IB Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NORICAN HOLDINGS ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Declan Guerin | Management | 0 companies |
| Naci Kerim Turkmen | Management | 0 companies |
| Andrew James Matsuyama | Management | 0 companies |
| Peter Holm Larsen | Management | 0 companies |
| Anders Wilhjelm | Management | 0 companies |
| Ulla Hartvig Plathe Tønnesen | Management | 0 companies |
| Lars Priess | Management | 0 companies |
| Ian Bruce Bird | Management | 0 companies |
| Zbigniew Rekusz | Chairman | 0 companies |
| Pawel Padusinski | Board of Directors | 0 companies |
| Robert Eugene Joyce Jr. | Chairman | 0 companies |