| Revenue | DKK -2,7M | -253% |
| EBITDA | DKK -10,5M | -102% |
| Net profit | DKK -10,4M | -81% |
| Total assets | DKK 26,8M | +57% |
| Equity | DKK 11,4M | +31% |
| Employees | 24 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -7 | 25 | 760 | 10.179 | 17.082 | 5.565 | 4.347 | 3.017 | 1.739 | -2.656 |
| Staff expenses | -0 | -0 | -0 | -0 | -305 | -493 | -3.490 | -4.740 | -4.867 | -3.188 | -6.085 | -6.947 | -7.862 |
| EBITDA | -11 | 386 | -10 | -7 | -280 | 267 | 6.689 | 12.342 | 698 | 1.158 | -3.069 | -5.208 | -10.518 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -78 | -165 | -180 | -332 | -501 | -719 | -1.030 | -1.523 | -1.935 |
| EBIT | -11 | 386 | -10 | -7 | -358 | 102 | 6.509 | 12.011 | 197 | 439 | -4.099 | -6.731 | -12.453 |
| Net financials | 0 | 25 | 570 | -38 | 329 | -90 | -509 | -242 | -99 | -266 | -269 | -781 | -1.071 |
| Profit before tax | -11 | 361 | -585 | -45 | -29 | 13 | 6.000 | 11.769 | 98 | 173 | -4.368 | -7.512 | -13.524 |
| Tax | -0 | 96 | -0 | -0 | -0 | -0 | 728 | 2.625 | -388 | -508 | -1.526 | -1.782 | -3.163 |
| Net profit | -11 | 264 | -585 | -45 | -29 | 13 | 5.271 | 9.144 | 485 | 681 | -2.842 | -5.730 | -10.362 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 | 824 | 112 | 36 | 2.009 | 2.564 | 6.575 | 13.723 | 11.602 | 14.284 | 19.072 | 17.013 | 26.775 |
| Equity | -21 | 243 | -342 | -386 | -415 | -403 | 4.869 | 10.012 | 10.498 | 8.179 | 12.606 | 8.717 | 11.431 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.000 | 4.000 | 3.000 | 7.563 |
| Short-term debt | 27 | 581 | 454 | 392 | 2.394 | 2.937 | 1.676 | 3.699 | 1.104 | 1.105 | 2.466 | 5.187 | 7.782 |
| Total debt | 27 | 581 | 454 | 392 | 2.394 | 2.937 | 1.676 | 3.699 | 1.104 | 6.105 | 6.466 | 8.187 | 15.345 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Founder | Founder | 2008 | — | — |
AO Management | Management | 2025 | — | — |
KL Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Deputy Chairman | 2016 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LIHMES ApS | Company | 25.0% | 25.0% | 2025 |
BERGUS ApS | Company | 10.0% | 10.0% | 2023 |
You are We ApS | Company | 5.0% | 5.0% | 2024 |
| Individual | 5.0% | 5.0% | 2024 | |
| Individual | 5.0% | 5.0% | 2025 | |
CHR. OLESEN A/S | Company | 5.0% | 5.0% | 2024 |
HC HANDEL & INVEST ApS | Company | 5.0% | 5.0% | 2025 |
Bendix Protein Consulting ApS | Company | 5.0% | 5.0% | 2024 |
DANISH AGRO A.M.B.A. | Company | 5.0% | 5.0% | 2025 |
You Group Care ApS | Company | 5.0% | 5.0% | 2024 |
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 15.0% | 15.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Kirsten Bisgaard-Frantzen | Founder | 0 companies |
| Allan Otto Fog Lihme | Management | 0 companies |
| Karsten Lindved | Chief Executive Officer | 0 companies |
| Henrik Christensen | Board of Directors | 0 companies |
| Jens Christian Mathiesen | Deputy Chairman | 0 companies |
| Filippo Marchi | Board of Directors | 0 companies |
| Ivan Noes | Board of Directors | 0 companies |
| Anders Weber | Chairman | 0 companies |
| Christian Dam Olesen | Board of Directors | 0 companies |