| Revenue | DKK -24K | +13% |
| EBITDA | DKK -24K | -13% |
| Net profit | DKK 2,6M | -13% |
| Total assets | DKK 32,8M | +8% |
| Equity | DKK 32,7M | +8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 356 | 292 | 300 | 443 | 62 | -1.340 | -21 | -18 | -17 | -15 | -32 | -21 | -24 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -120 | -120 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 356 | 292 | 300 | 443 | -106 | -1.340 | -141 | -138 | -17 | -15 | -32 | -21 | -24 |
| Depreciation & amort. | -58 | -58 | -58 | -86 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 299 | 234 | 242 | 356 | -106 | -1.340 | -141 | -138 | -17 | -15 | -32 | -21 | -24 |
| Net financials | 930 | 2.142 | 1.532 | 4.458 | 3.829 | 16.326 | -6.984 | 129 | 1.385 | 2.808 | 2.653 | 3.214 | 2.635 |
| Profit before tax | 1.229 | 2.376 | 1.774 | 4.814 | 3.723 | 14.986 | -7.125 | -10 | 1.369 | 2.793 | 2.621 | 3.193 | 2.611 |
| Tax | 51 | 44 | 113 | 135 | 20 | 78 | -930 | -0 | 299 | 312 | 252 | 211 | 24 |
| Net profit | 1.178 | 2.332 | 1.661 | 4.679 | 3.703 | 14.907 | -6.195 | -10 | 1.070 | 2.481 | 2.369 | 2.983 | 2.588 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.198 | 5.344 | 9.179 | 12.660 | 16.400 | 31.409 | 23.092 | 23.002 | 24.005 | 26.857 | 27.329 | 30.424 | 32.841 |
| Equity | 1.263 | 3.546 | 6.011 | 10.640 | 14.292 | 29.148 | 22.900 | 22.837 | 23.851 | 26.275 | 27.277 | 30.201 | 32.728 |
| Long-term debt | 0 | 32 | 569 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.915 | 1.733 | 2.562 | 1.989 | 2.108 | 2.260 | 191 | 165 | 154 | 582 | 52 | 223 | 113 |
| Total debt | 1.915 | 1.765 | 3.131 | 1.989 | 2.108 | 2.260 | 191 | 165 | 154 | 582 | 52 | 223 | 113 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|