| Revenue | DKK 18K | -9% |
| EBITDA | DKK 18K | -9% |
| Net profit | DKK 14K | -6% |
| Total assets | DKK 449K | +4% |
| Equity | DKK 427K | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 72 | 90 | 117 | 436 | 40 | 45 | 40 | 44 | 4 | -13 | 19 | 13 | 20 | 18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 72 | 90 | 117 | 436 | 40 | 45 | 40 | 44 | 4 | -13 | 19 | 13 | 20 | 18 |
| Depreciation & amort. | -35 | -35 | -35 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 36 | 55 | 82 | 436 | 40 | 45 | 40 | 44 | 4 | -13 | 19 | 13 | 20 | 18 |
| Net financials | -57 | -54 | -60 | -86 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Profit before tax | -20 | 0 | 22 | 350 | 39 | 45 | 40 | 44 | 4 | -13 | 19 | 13 | 20 | 18 |
| Tax | 2 | 9 | 8 | 53 | 9 | 10 | 10 | 10 | 1 | 0 | 1 | 3 | 4 | 4 |
| Net profit | -23 | -8 | 14 | 296 | 30 | 35 | 30 | 34 | 3 | -13 | 18 | 10 | 15 | 14 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.060 | 2.051 | 2.019 | 425 | 402 | 433 | 462 | 496 | 387 | 373 | 392 | 404 | 431 | 449 |
| Equity | 53 | 44 | 58 | 354 | 384 | 419 | 453 | 488 | 383 | 369 | 387 | 397 | 413 | 427 |
| Long-term debt | 1.606 | 1.568 | 1.531 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 0 |
| Short-term debt | 401 | 439 | 430 | 71 | 17 | 14 | 9 | 9 | 5 | 4 | 5 | 7 | 11 | 22 |
| Total debt | 2.007 | 2.007 | 1.961 | 71 | 17 | 14 | 9 | 9 | 5 | 4 | 5 | 7 | 19 | 22 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Founder | Founder | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Paw Hinge | Founder | 0 companies |