Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
DOKA DENMARK ApS
APS
Active
CVR 31286743
Ullsvej 4, 4600
Køge
Rental and leasing of construction and civil engineering machinery and equipment
·
NACE 7732
Est. 2008 · 18 years old
45 employees
Monitor
Share
Denmark
/
Companies
/
Rental and leasing of construction and civil engineering machinery and equipment
/
DOKA DENMARK ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
60M
45M
30M
15M
0M
2021: 34M
34M
2021
2022: 48M (+41% vs 2021)
48M
+41%
2022
2023: 45M (-6% vs 2022)
45M
-6%
2023
2024: 24M (-47% vs 2023)
24M
-47%
2024
2025: 36M (+50% vs 2024)
36M
+50%
2025
EBITDA
DKK millions
26M
17M
8M
-1M
-10M
2021: 7M
7M
2021
2022: 19M (+171% vs 2021)
19M
+171%
2022
2023: 12M (-37% vs 2022)
12M
-37%
2023
2024: -3M (-125% vs 2023)
-3M
-125%
2024
2025: 7M (+333% vs 2024)
7M
+333%
2025
Income statement
DKK thousands
Item
2025
2024
2023
2022
2021
Gross profit
35.838
24.038
44.649
48.429
33.660
Staff expenses
-29.004
-26.661
-32.360
-29.209
-27.151
EBITDA
6.834
-2.623
12.289
19.221
6.509
Depreciation & amort.
-171
-945
-979
-974
-903
EBIT
6.663
-3.569
11.310
18.246
5.606
Net financials
-3.525
-2.507
-3.607
-1.404
-909
Profit before tax
3.138
-6.076
7.703
16.843
4.696
Tax
741
-1.291
1.745
3.738
1.056
Net profit
2.397
-4.785
5.958
13.105
3.641
Balance sheet
DKK thousands
Item
2025
2024
2023
2022
2021
Total assets
116.990
108.306
100.965
135.147
89.950
Equity
41.756
39.360
47.944
49.486
40.081
Long-term debt
65.550
43.950
42.750
67.750
36.250
Short-term debt
9.001
24.321
8.429
15.930
12.884
Total debt
74.551
68.271
51.179
83.680
49.134
Financial ratios
5-year trend
EBITDA margin (of gross profit)
19,1 %
This company
2021
2025
Equity ratio
35,7 %
This company
38,2 %
Market median
This company
Market median
7% below market
2021
2025
Return on equity
5,7 %
This company
18,4 %
Market median
This company
Market median
69% below market
2021
2025
Net profit margin (of gross profit)
6,7 %
This company
2021
2025
Asset turnover (of gross profit)
0,31×
This company
2021
2025
Debt / equity
1,80×
This company
0,62×
Market median
This company
Market median
190% above market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on DOKA DENMARK ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
