| Revenue | DKK 300K | -1016% |
| EBITDA | DKK -20K | +40% |
| Net profit | DKK 262K | +136% |
| Total assets | DKK 3,1M | +5% |
| Equity | DKK 1,9M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -322 | -199 | -19 | 176 | 4 | -11 | -12 | -12 | -12 | -16 | -33 | -12 | -33 | 300 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -329 | -207 | 11 | -189 | -14 | -11 | -12 | -12 | -12 | -16 | -33 | -12 | -33 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -329 | -207 | 11 | -189 | -14 | -11 | -12 | -12 | -12 | -16 | -33 | -12 | -33 | -20 |
| Net financials | -76 | -52 | -38 | -27 | -34 | 54 | -14 | -267 | 34 | 292 | 602 | 344 | 157 | 266 |
| Profit before tax | -405 | -259 | -28 | -216 | -48 | 43 | -26 | -278 | 22 | 277 | 569 | 332 | 124 | 246 |
| Tax | -21 | -9 | -11 | -9 | -8 | -14 | -14 | -13 | -12 | -14 | -13 | -15 | 13 | -16 |
| Net profit | -384 | -250 | -16 | -207 | -40 | 57 | -12 | -266 | 34 | 291 | 583 | 346 | 111 | 262 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.066 | 2.233 | 2.130 | 1.793 | 1.753 | 1.812 | 1.903 | 1.574 | 1.610 | 1.938 | 2.723 | 3.036 | 3.004 | 3.147 |
| Equity | 976 | 727 | 710 | 503 | 464 | 521 | 687 | 421 | 455 | 746 | 1.328 | 1.675 | 1.727 | 1.867 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.090 | 1.506 | 1.419 | 1.290 | 1.289 | 1.291 | 1.216 | 1.153 | 1.155 | 1.193 | 1.395 | 1.361 | 1.278 | 1.281 |
| Total debt | 1.090 | 1.506 | 1.419 | 1.290 | 1.289 | 1.291 | 1.216 | 1.153 | 1.155 | 1.193 | 1.395 | 1.361 | 1.278 | 1.281 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|