| Revenue | DKK -26K | -100% |
| EBITDA | DKK -26K | -100% |
| Net profit | DKK 112K | -96% |
| Total assets | DKK 37,9M | -8% |
| Equity | DKK 37,9M | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 246 | 439 | 365 | 359 | 513 | 513 | 474 | 595 | 274 | 331 | 399 | 424 | 6.142 | -26 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 246 | 439 | 365 | 359 | 513 | 513 | 474 | 595 | 274 | 331 | 399 | 424 | 6.142 | -26 |
| Depreciation & amort. | 153 | 459 | 459 | 464 | 471 | -375 | -183 | -183 | -259 | -284 | -284 | -284 | -142 | -0 |
| EBIT | 93 | -20 | -94 | -104 | 42 | 138 | 290 | 411 | 15 | 47 | 115 | 140 | 6.000 | -26 |
| Net financials | 450 | 2.404 | 272 | 2.349 | 2.363 | 1.121 | 2.446 | 7.051 | 1.312 | 977 | 13.719 | 2.911 | -1.729 | 145 |
| Profit before tax | 543 | 2.385 | 178 | 2.244 | 2.404 | 1.259 | 2.736 | 7.462 | 1.327 | 1.024 | 13.834 | 3.051 | 4.271 | 119 |
| Tax | 13 | -40 | -63 | -63 | -25 | -54 | 14 | 150 | 31 | 9 | 23 | 30 | 1.259 | 7 |
| Net profit | 530 | 2.425 | 241 | 2.307 | 2.429 | 1.313 | 2.722 | 7.313 | 1.296 | 1.015 | 13.811 | 3.021 | 3.011 | 112 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20.956 | 23.341 | 22.922 | 25.224 | 27.041 | 27.346 | 27.514 | 34.645 | 24.669 | 25.614 | 38.931 | 44.011 | 41.340 | 37.926 |
| Equity | 15.989 | 18.139 | 18.690 | 20.680 | 23.184 | 24.221 | 27.285 | 34.478 | 24.513 | 25.428 | 38.792 | 43.839 | 40.147 | 37.900 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 45 | 0 | 6 | 41 | 1.171 | 3 |
| Short-term debt | 4.953 | 5.202 | 4.232 | 4.545 | 3.857 | 3.124 | 229 | 160 | 110 | 185 | 133 | 130 | 22 | 22 |
| Total debt | 4.953 | 5.202 | 4.232 | 4.545 | 3.857 | 3.124 | 229 | 167 | 155 | 185 | 139 | 172 | 1.193 | 25 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LH Management | Management | 2008 | — | — |
AL Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
A.L.J. HOLDING, DENMARK ApS | Company | 50.0% | 50.0% | 2008 |
L.H.O. HOLDING ApS | Company | 50.0% | 50.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Hermes Olsen | Management | 0 companies |
| Alex Lynnerup Jensen | Management | 0 companies |