| Revenue | DKK 4,6M | -25% |
| EBITDA | DKK -3,5M | -32% |
| Net profit | DKK 788K | -92% |
| Total assets | DKK 45,1M | +2% |
| Equity | DKK 39M | +12% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4.165 | 1.698 | 2.964 | 6.106 | 4.583 |
| Staff expenses | -6.864 | -7.376 | -7.651 | -8.754 | -8.079 |
| EBITDA | -2.698 | -5.678 | -4.687 | -2.648 | -3.496 |
| Depreciation & amort. | -31 | -72 | -75 | -77 | -77 |
| EBIT | -2.729 | -5.750 | -4.763 | -2.725 | -3.572 |
| Net financials | 3.561 | 5.015 | 6.032 | 12.276 | 4.360 |
| Profit before tax | 832 | -735 | 1.269 | 9.552 | 788 |
| Tax | -147 | -0 | -0 | -0 | -0 |
| Net profit | 979 | -735 | 1.269 | 9.552 | 788 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 31.788 | 33.113 | 33.828 | 44.165 | 45.090 |
| Equity | 22.920 | 22.001 | 22.885 | 35.016 | 39.045 |
| Long-term debt | 338 | 342 | 349 | 361 | 380 |
| Short-term debt | 8.531 | 10.770 | 10.594 | 8.788 | 5.665 |
| Total debt | 8.869 | 11.111 | 10.943 | 9.149 | 6.045 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JF Chief Executive Officer | Chief Executive Officer | 2008 |
| Former (2) | ||
LG Audit | Audit | 2008 – 2008 |
MS Management | Management | 2008 – 2008 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2008 | |
| Board of Directors | 2008 | |
| Former (1) | ||
| Chairman | 2008 – 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Lennart Gutfelt | Audit | 0 companies |
| Martin Sigsgaard | Management | 0 companies |
| Jens-Peter Fischer | Chief Executive Officer | 0 companies |
| Jane Lisbeth Fischer | Chairman | 0 companies |
| Søren Laursen | Board of Directors | 0 companies |
| Henrik Ejsing | Board of Directors | 0 companies |