| Revenue | DKK -27K | -119% |
| EBITDA | DKK -27K | -119% |
| Net profit | DKK -27K | -125% |
| Total assets | DKK 2,7M | -1% |
| Equity | DKK 2,5M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 255 | 389 | 370 | 334 | 131 | 216 | 267 | 302 | 312 | 284 | 308 | 294 | 143 | -27 |
| Staff expenses | -0 | -19 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 255 | 369 | 370 | 334 | 131 | 216 | 267 | 302 | 312 | 284 | 308 | 294 | 143 | -27 |
| Depreciation & amort. | -7 | -7 | -7 | -7 | -7 | -5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 248 | 362 | 363 | 327 | 123 | 211 | 267 | 302 | 312 | 284 | 308 | 294 | 143 | -27 |
| Net financials | -137 | -93 | -76 | -61 | -37 | -0 | -6 | -22 | -6 | -6 | -8 | -7 | -3 | 0 |
| Profit before tax | 111 | 270 | 287 | 266 | 86 | 211 | 261 | 280 | 306 | 277 | 300 | 286 | 139 | -27 |
| Tax | 27 | 68 | 71 | 64 | 20 | 46 | 57 | 62 | 67 | 61 | 66 | 65 | 31 | -0 |
| Net profit | 84 | 202 | 216 | 202 | 66 | 164 | 204 | 218 | 239 | 216 | 234 | 221 | 109 | -27 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.388 | 1.568 | 2.846 | 1.656 | 2.517 | 2.460 | 2.426 | 2.294 | 2.191 | 2.160 | 2.755 | 2.632 | 2.697 | 2.683 |
| Equity | 241 | 443 | 659 | 860 | 926 | 1.091 | 1.294 | 1.513 | 1.751 | 1.968 | 2.202 | 2.423 | 2.532 | 2.505 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 475 | 209 | 164 | 0 |
| Short-term debt | 1.147 | 1.125 | 2.188 | 796 | 1.591 | 1.369 | 1.132 | 782 | 440 | 193 | 78 | 0 | 0 | 178 |
| Total debt | 1.147 | 1.125 | 2.188 | 796 | 1.591 | 1.369 | 1.132 | 782 | 440 | 193 | 553 | 209 | 164 | 178 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Management | Management | 2008 | — | — |
LP Audit | Audit | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KRISTOFFER LARSEN HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Kristoffer Larsen | Management | 0 companies |
| Leon Pinholt | Audit | 0 companies |