| Revenue | DKK -34K | -11% |
| EBITDA | DKK -217K | +52% |
| Net profit | DKK 60K | -91% |
| Total assets | DKK 5,4M | -5% |
| Equity | DKK 5,4M | -5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | 669 | 218 | 41 | -101 | -165 | -47 | -78 | -28 | -38 | -34 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -109 | -149 | -220 | -155 | -130 | -247 | -414 | -183 |
| EBITDA | 592 | -97 | 73 | 146 | 657 | 218 | -69 | -250 | -385 | -202 | -209 | -275 | -452 | -217 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | 6 | -68 | -68 | -263 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 592 | -97 | 73 | 146 | 651 | 150 | -137 | -513 | -385 | -202 | -209 | -275 | -452 | -217 |
| Net financials | 627 | -45 | 178 | 228 | 667 | 2.242 | -294 | 602 | 375 | 1.525 | -1.345 | -605 | 1.267 | 294 |
| Profit before tax | 623 | -54 | 167 | 216 | 667 | 2.391 | -430 | 88 | -10 | 1.323 | -1.554 | 694 | 815 | 77 |
| Tax | 7 | 9 | 21 | 14 | 5 | 58 | -43 | 40 | -0 | 290 | -339 | 153 | 180 | 17 |
| Net profit | 616 | -63 | 146 | 202 | 662 | 2.333 | -387 | 49 | -10 | 1.033 | -1.216 | 541 | 635 | 60 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.143 | 6.103 | 6.383 | 6.471 | 8.904 | 10.612 | 8.554 | 6.902 | 6.781 | 7.323 | 6.014 | 5.855 | 5.668 | 5.384 |
| Equity | 6.132 | 5.973 | 6.021 | 6.123 | 6.684 | 8.817 | 8.324 | 6.865 | 6.745 | 7.038 | 5.422 | 5.845 | 5.659 | 5.384 |
| Long-term debt | 0 | 0 | 0 | 0 | 1.624 | 1.495 | 170 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11 | 130 | 362 | 348 | 568 | 257 | 60 | 37 | 36 | 285 | 592 | 10 | 9 | 0 |
| Total debt | 11 | 130 | 362 | 348 | 2.192 | 1.752 | 229 | 37 | 36 | 285 | 592 | 10 | 9 | 0 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2022 | |
| Individual | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|