| Revenue | DKK 589K | +42% |
| EBITDA | DKK 589K | +34% |
| Net profit | DKK 623K | +347% |
| Total assets | DKK 19,8M | +5% |
| Equity | DKK 2,9M | +27% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 802 | 654 | 591 | 414 | 589 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.062 | 654 | 692 | 441 | 589 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.062 | 654 | 692 | 441 | 589 |
| Net financials | -211 | -498 | -578 | -738 | -853 |
| Profit before tax | 591 | 155 | 13 | -323 | 798 |
| Tax | 82 | 34 | 3 | -71 | 176 |
| Net profit | 509 | 121 | 10 | -252 | 623 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 18.584 | 18.549 | 18.588 | 18.801 | 19.810 |
| Equity | 2.427 | 2.548 | 2.559 | 2.306 | 2.929 |
| Long-term debt | 15.585 | 15.713 | 15.739 | 16.105 | 16.364 |
| Short-term debt | 563 | 279 | 278 | 390 | 401 |
| Total debt | 16.148 | 15.992 | 16.018 | 16.495 | 16.765 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MM Chief Executive Officer | Chief Executive Officer | 2016 |
| Former (4) | ||
MB Management | Management | 2014 – 2016 |
BN Management | Management | 2008 – 2013 |
LH Management | Management | 2013 – 2014 |
PO Management | Management | 2008 – 2013 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2016 | |
| Company | 50–66.65% | 50–66.65% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Mikkel Baastrup | Management | 0 companies |
| Bent Nygaard Sørensen | Management | 0 companies |
| Lars Henrik Nielsen | Management | 0 companies |
| Michel Mandrup | Chief Executive Officer | 0 companies |
| Palle Olav Willems | Management | 0 companies |