| Revenue | DKK 843K | -41% |
| EBITDA | DKK 343K | -64% |
| Net profit | DKK 43K | -90% |
| Total assets | DKK 11,5M | -4% |
| Equity | DKK 4,9M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 176 | 284 | 286 | 478 | 485 | 548 | 794 | 787 | 893 | 1.353 | 987 | 988 | 1.419 | 843 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 177 | 278 | 693 | 946 | 670 | 503 | 740 | 2.217 | 893 | 1.340 | 881 | 1.347 | 955 | 343 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -49 | -271 | -72 | 41 | -0 | -0 |
| EBIT | 177 | 278 | 693 | 946 | 670 | 503 | 740 | 2.217 | 844 | 1.070 | 809 | 1.307 | 955 | 343 |
| Net financials | -121 | -68 | -56 | -45 | -52 | -117 | -189 | -169 | -163 | -196 | -151 | -395 | -415 | -288 |
| Profit before tax | 56 | 210 | 637 | 901 | 618 | 385 | 551 | 2.048 | 681 | 874 | 657 | 912 | 540 | 55 |
| Tax | 1 | 92 | 71 | 100 | 68 | 43 | 61 | 329 | 150 | 162 | 153 | 201 | 119 | 12 |
| Net profit | 55 | 119 | 566 | 801 | 550 | 343 | 491 | 1.718 | 531 | 712 | 505 | 711 | 422 | 43 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.030 | 3.241 | 3.493 | 4.564 | 5.089 | 9.921 | 9.190 | 10.435 | 11.593 | 11.281 | 10.876 | 12.701 | 12.000 | 11.500 |
| Equity | 702 | 821 | 1.387 | 2.188 | 2.738 | 2.280 | 2.228 | 3.397 | 3.712 | 4.424 | 4.814 | 4.561 | 4.860 | 4.903 |
| Long-term debt | 0 | 1.610 | 1.575 | 1.489 | 2.021 | 6.813 | 5.999 | 5.550 | 5.645 | 5.174 | 4.751 | 5.041 | 4.420 | 3.913 |
| Short-term debt | 2.328 | 811 | 531 | 887 | 330 | 828 | 962 | 1.280 | 1.878 | 1.163 | 638 | 2.225 | 1.728 | 1.680 |
| Total debt | 2.328 | 2.421 | 2.106 | 2.376 | 2.351 | 7.640 | 6.961 | 6.831 | 7.523 | 6.337 | 5.389 | 7.267 | 6.148 | 5.593 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Management | Management | 2014 | — | — |
EP Management | Management | 2014 | — | — |
MA Management | Management | 2008 | — | — |
JP Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LC GROUP ApS | Company | 50.0% | 50.0% | 2008 |
JPF GROUP ApS | Company | 50.0% | 50.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Kirsten Annette Arens | Management | 0 companies |
| Erik Pedersen | Management | 0 companies |
| Mogens Alfred Arens | Management | 0 companies |
| Jesper Piihl Faurskov | Management | 0 companies |