| Revenue | DKK 202K | -18% |
| EBITDA | DKK 202K | -18% |
| Net profit | DKK 109K | -11% |
| Total assets | DKK 2,4M | -4% |
| Equity | DKK 1M | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 202 | 116 | 126 | 113 | 80 | 80 | 46 | 82 | 116 | 143 | 285 | 212 | 247 | 202 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 167 | 82 | 64 | 78 | 37 | 42 | 46 | -431 | 116 | 143 | 285 | 212 | 247 | 202 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -511 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 167 | 82 | 64 | 78 | -474 | 42 | 46 | -431 | 116 | 143 | 285 | 212 | 247 | 202 |
| Net financials | -47 | -37 | -40 | -38 | -33 | -33 | -52 | -556 | -55 | -50 | -54 | -90 | -89 | -63 |
| Profit before tax | 120 | 45 | 24 | 40 | -507 | 10 | 26 | -474 | 60 | 93 | 231 | 122 | 158 | 139 |
| Tax | 30 | 11 | 6 | 7 | -128 | 2 | 50 | -259 | 18 | 18 | 49 | 26 | 36 | 31 |
| Net profit | 90 | 34 | 18 | 33 | -379 | 7 | -24 | -215 | 43 | 75 | 182 | 96 | 122 | 109 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.849 | 2.824 | 2.819 | 2.901 | 2.483 | 2.384 | 2.950 | 2.536 | 2.441 | 2.481 | 2.502 | 2.492 | 2.508 | 2.416 |
| Equity | 934 | 968 | 986 | 1.019 | 640 | 647 | 623 | 408 | 451 | 525 | 708 | 803 | 926 | 1.034 |
| Long-term debt | 1.446 | 1.450 | 1.453 | 1.457 | 1.460 | 1.464 | 1.382 | 1.213 | 1.047 | 879 | 723 | 560 | 393 | 218 |
| Short-term debt | 127 | 65 | 39 | 84 | 171 | 61 | 684 | 912 | 923 | 1.038 | 984 | 1.038 | 1.102 | 1.077 |
| Total debt | 1.573 | 1.515 | 1.492 | 1.541 | 1.631 | 1.525 | 2.065 | 2.126 | 1.969 | 1.917 | 1.707 | 1.599 | 1.495 | 1.295 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IL Management | Management | 2018 | — | — |
FH Founder | Founder | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2026 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BIMA HANDEL ApS | Company | 25.0% | 25.0% | 2018 |
JBJ Holding Juelsminde ApS | Company | 25.0% | 25.0% | 2021 |
| Individual | 15.0% | 15.0% | 2018 | |
Østjyllands Murerservice ApS | Company | 10.0% | 10.0% | 2025 |
BMK BYG APS | Company | 10.0% | 10.0% | 2025 |
| Individual | 5.0% | 5.0% | 2018 | |
| Individual | 50.0% | 50.0% | 2017 | |
HAVSKUM ApS | Company | 25.0% | 25.0% | 2019 |
J.H. SNAPTUN ApS | Company | 25.0% | 25.0% | 2018 |
| Individual | 50.0% | 50.0% | 2017 | |
Investeringsselskabet JBJ ApS | Company | 25.0% | 25.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Ivan Lauge Feldt | Management | 0 companies |
| Frode Hansen | Founder | 0 companies |
| Jan Birkebæk Jensen | Chairman | 0 companies |
| Morten Feldt | Board of Directors | 0 companies |
| Niels Jørn Henriksen | Chairman | 0 companies |
| Jack Petersson Johansen | Board of Directors | 0 companies |