| Revenue | DKK 239K | +17% |
| EBITDA | DKK 155K | +31% |
| Net profit | DKK 124K | -53% |
| Total assets | DKK 3,4M | +3% |
| Equity | DKK 773K | +19% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 81 | 92 | 81 | 79 | 78 | 63 | 55 | 51 | 39 | 118 | 117 | 126 | 204 | 239 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 42 | 49 | 59 | 48 | 42 | 33 | 21 | 29 | 1 | 46 | 51 | 58 | 119 | 155 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 42 | 49 | 59 | 48 | 42 | 33 | 21 | 29 | 1 | 46 | 51 | 58 | 119 | 155 |
| Net financials | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -20 | -24 | -14 | -32 | -130 | -63 |
| Profit before tax | 42 | 49 | 59 | 48 | 42 | 33 | 21 | 28 | -18 | 22 | 37 | 290 | 340 | 156 |
| Tax | 11 | 13 | 15 | 17 | 9 | 7 | 4 | 6 | -4 | 5 | 8 | 64 | 77 | 32 |
| Net profit | 31 | 35 | 44 | 31 | 33 | 26 | 16 | 22 | -14 | 18 | 29 | 226 | 263 | 124 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 207 | 221 | 232 | 218 | 218 | 193 | 175 | 173 | 975 | 972 | 976 | 2.866 | 3.296 | 3.379 |
| Equity | 171 | 176 | 180 | 171 | 163 | 152 | 142 | 148 | 114 | 131 | 160 | 386 | 649 | 773 |
| Long-term debt | 0 | 10 | 9 | 12 | 6 | 4 | 1 | 3 | 577 | 552 | 527 | 501 | 1.475 | 1.438 |
| Short-term debt | 37 | 35 | 43 | 35 | 48 | 36 | 31 | 23 | 285 | 288 | 290 | 1.920 | 1.037 | 1.019 |
| Total debt | 37 | 45 | 52 | 47 | 54 | 41 | 33 | 25 | 862 | 841 | 817 | 2.422 | 2.511 | 2.457 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HARTVIGS ApS | Company | 50.0% | 50.0% | 2008 |
| Individual | 50.0% | 50.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Hartvig | Chief Executive Officer | 0 companies |