| Revenue | DKK -1,1M | +133% |
| EBITDA | DKK -1,1M | -74% |
| Net profit | DKK -1,2M | -24% |
| Total assets | DKK 1,6M | -15% |
| Equity | DKK 1,5M | +80% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.904 | 4.082 | 5.984 | -20 | — | -133 | -114 | -24 | 25 | 56 | 91 | 159 | -455 | -1.058 |
| Staff expenses | -1.836 | -3.530 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -110 | -198 | -77 |
| EBITDA | 68 | 552 | 5.984 | -20 | -163 | -133 | -114 | -24 | 25 | 56 | 91 | 50 | -653 | -1.135 |
| Depreciation & amort. | 96 | 231 | -0 | -0 | -0 | -0 | -0 | -53 | -90 | -1.500 | -0 | -0 | -357 | -57 |
| EBIT | -28 | 321 | 5.984 | -20 | -163 | -133 | -114 | -77 | -66 | -1.444 | 91 | 50 | -1.011 | -1.192 |
| Net financials | -105 | -308 | -46 | -87 | -100 | -85 | -2 | 0 | 0 | -0 | -2 | 57 | -4 | -56 |
| Profit before tax | 79 | 13 | 5.937 | -107 | -263 | -218 | -116 | -77 | -66 | -1.444 | 89 | 106 | -1.015 | -1.249 |
| Tax | 26 | 7 | 1.810 | -33 | -18 | -2 | -3 | -12 | 18 | -0 | -1 | -0 | -4 | -0 |
| Net profit | 53 | 6 | 4.128 | -73 | -245 | -217 | -113 | -64 | -83 | -1.444 | 90 | 106 | -1.011 | -1.249 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.125 | 5.521 | 3.032 | 1.474 | 1.754 | 1.452 | 1.444 | 2.306 | 2.223 | 1.725 | 2.110 | 2.007 | 1.916 | 1.635 |
| Equity | -4.869 | -4.862 | -735 | -808 | -1.053 | -1.270 | 1.217 | 1.153 | 1.069 | 1.626 | 1.716 | 1.822 | 811 | 1.462 |
| Long-term debt | 5.018 | 3.750 | 2.250 | 750 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.976 | 6.633 | 1.517 | 1.532 | 2.807 | 2.722 | 227 | 1.154 | 1.154 | 99 | 394 | 185 | 1.105 | 173 |
| Total debt | 9.993 | 10.383 | 3.767 | 2.282 | 2.807 | 2.722 | 227 | 1.154 | 1.154 | 99 | 394 | 185 | 1.105 | 173 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LH Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
AH Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
SH Management | Management | 2014 | — | — |
HK Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HOLCH HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Hesseldahl | Chief Executive Officer | 0 companies |
| Anette Holm Møller | Chief Executive Officer | 0 companies |
| Steen Holch Kristensen | Management | 0 companies |
| Henrik Keller | Chief Executive Officer | 0 companies |
| Tine Andersen Nexø | Board of Directors | 0 companies |
| Knud Foldschack | Chairman | 0 companies |
| Rasmus Holch Kristensen | Board of Directors | 0 companies |
| Mogens Gammeltoft Schougaard | Board of Directors | 0 companies |
| Evabeth Margrethe Videslet Mønster | Chairman | 0 companies |
| Ingrid Kristensen | Board of Directors | 0 companies |
| Lars Worm | Board of Directors | 0 companies |
| Helge Ramsing | Board of Directors | 0 companies |
| Peter Goth Engel | Board of Directors | 0 companies |