| Revenue | DKK 0 | — |
| EBITDA | DKK -1K | -4% |
| Net profit | DKK 32K | -39% |
| Total assets | DKK 234K | +17% |
| Equity | DKK 233K | +16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | — | — | -2 | -1 | -1 | -1 | -1 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 0 | 0 | 0 | -2 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 0 | 0 | 0 | -2 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 |
| Net financials | -20 | 12 | 34 | 31 | -13 | 51 | -6 | -67 | -27 | 29 | -1 | 20 | 54 | 41 |
| Profit before tax | -20 | 12 | 34 | 31 | -14 | 50 | -7 | -68 | -28 | 28 | -2 | 19 | 53 | 40 |
| Tax | -5 | 3 | 4 | 7 | 0 | 13 | -10 | 9 | 5 | -1 | -0 | -0 | -0 | 8 |
| Net profit | -15 | 9 | 31 | 24 | -15 | 37 | 3 | -76 | -33 | 29 | -2 | 19 | 53 | 32 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 222 | 231 | 265 | 295 | 294 | 334 | 330 | 134 | 101 | 130 | 128 | 147 | 201 | 234 |
| Equity | 122 | 131 | 161 | 185 | 170 | 208 | 210 | 134 | 101 | 130 | 128 | 147 | 201 | 233 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 100 | 100 | 104 | 110 | 124 | 127 | 120 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Total debt | 100 | 100 | 104 | 110 | 124 | 127 | 120 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| MS REVISION STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |