| Revenue | DKK -13K | — |
| EBITDA | DKK -13K | +98% |
| Net profit | DKK -13K | +98% |
| Total assets | DKK 127K | -17% |
| Equity | DKK 121K | -10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -164 | 464 | -7 | -39 | -1.131 | -90 | — | — | — | -17 | -11 | 0 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 132 | 438 | 91 | 26 | -1.137 | -99 | 30 | -11 | -50 | -17 | -11 | -543 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 132 | 438 | 91 | 26 | -1.137 | -99 | 30 | -11 | -50 | -17 | -11 | -543 | -13 |
| Net financials | 382 | 194 | 254 | 15 | 8 | 0 | 79 | -7 | -13 | -131 | 1 | 100 | -10 |
| Profit before tax | 218 | 658 | 247 | 41 | -1.129 | -99 | 30 | -12 | -14 | -148 | -10 | -543 | -23 |
| Tax | 27 | 53 | 29 | 129 | 122 | -123 | -2 | -2 | 122 | -0 | -0 | -0 | -10 |
| Net profit | 192 | 605 | 219 | -88 | -1.251 | 24 | 33 | -10 | -137 | -148 | -10 | -543 | -13 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.257 | 3.847 | 3.311 | 2.550 | 1.213 | 1.241 | 1.274 | 1.258 | 1.132 | 931 | 833 | 152 | 127 |
| Equity | 3.890 | 3.595 | 2.963 | 2.375 | 1.124 | 1.149 | 1.181 | 1.172 | 1.035 | 815 | 754 | 134 | 121 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 367 | 252 | 348 | 175 | 89 | 92 | 92 | 86 | 97 | 117 | 79 | 18 | 5 |
| Total debt | 367 | 252 | 348 | 175 | 89 | 92 | 92 | 86 | 97 | 117 | 79 | 18 | 5 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JG Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2008 | |
| Individual | 50.0% | 50.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| John Georg Serwin | Management | 0 companies |