| Revenue | DKK -100K | +811% |
| EBITDA | DKK -100K | -811% |
| Net profit | DKK -125K | -445% |
| Total assets | DKK 498 | -72% |
| Equity | DKK -883K | -16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 766 | 2.390 | 2.946 | 1.109 | 156 | -203 | -113 | -49 | -62 | -5 | -65 | -11 | -100 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 766 | 2.390 | 2.946 | 1.109 | 156 | -203 | -163 | -49 | -62 | -5 | -65 | -11 | -100 |
| Depreciation & amort. | -0 | -0 | -27 | -78 | -168 | -213 | -746 | -91 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 766 | 2.390 | 2.919 | 1.031 | -12 | -416 | -909 | -139 | -62 | -5 | -65 | -11 | -100 |
| Net financials | -5.860 | 1.452 | 1.028 | -2.247 | -3.360 | 226 | -2.218 | -1.563 | -365 | -9 | -7 | -23 | -25 |
| Profit before tax | -5.094 | 3.841 | 3.947 | -1.217 | -3.371 | -190 | -3.128 | -1.702 | -427 | -14 | -72 | -34 | -125 |
| Tax | 182 | 548 | 653 | 251 | 8 | 60 | -131 | 119 | 14 | -0 | -0 | -11 | -0 |
| Net profit | -5.276 | 3.293 | 3.294 | -1.468 | -3.379 | -250 | -2.996 | -1.821 | -441 | -14 | -72 | -23 | -125 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.764 | 11.904 | 15.522 | 14.117 | 10.028 | 8.073 | 4.772 | 1 | 96 | 172 | 0 | 2 | 0 |
| Equity | 3.220 | 6.513 | 9.707 | 8.239 | 4.860 | 4.610 | 1.613 | -208 | -649 | -663 | -735 | -758 | -883 |
| Long-term debt | 4.946 | 3.767 | 2.607 | 2.728 | 2.456 | 2.433 | 2.056 | 0 | 0 | 0 | 626 | 645 | 619 |
| Short-term debt | 598 | 1.511 | 3.059 | 3.002 | 2.545 | 1.031 | 1.103 | 209 | 746 | 836 | 109 | 115 | 265 |
| Total debt | 5.544 | 5.278 | 5.666 | 5.730 | 5.001 | 3.464 | 3.159 | 209 | 746 | 836 | 735 | 760 | 884 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2008 | |
| Individual | 33.3% | 33.3% | 2008 |
| Person | Role here | Other companies |
|---|