| Revenue | DKK 18K | -229% |
| EBITDA | DKK 18K | +229% |
| Net profit | DKK 252K | +6% |
| Total assets | DKK 1,1M | -3% |
| Equity | DKK 965K | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -36 | -10 | -24 | -27 | — | — | — | — | — | — | — | -6 | -14 | 18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -36 | -10 | -24 | -27 | -25 | -24 | -27 | -9 | -17 | -12 | -15 | -6 | -14 | 18 |
| Depreciation & amort. | -0 | -0 | -0 | 1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -36 | -10 | -24 | -27 | -25 | -24 | -27 | -9 | -17 | -12 | -15 | -6 | -14 | 18 |
| Net financials | 13 | 125 | 533 | 476 | -206 | -36 | 53 | 53 | -116 | -252 | -51 | 303 | 303 | 299 |
| Profit before tax | — | — | 508 | 448 | -231 | -60 | 26 | 44 | -133 | -264 | -66 | 297 | 289 | 317 |
| Tax | 6 | 29 | 126 | 109 | -21 | -12 | 4 | -1 | 19 | 14 | -0 | 46 | 53 | 65 |
| Net profit | -28 | 86 | 383 | 340 | -209 | -48 | 22 | 44 | -152 | -278 | -66 | 251 | 236 | 252 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.399 | 1.388 | 1.828 | 2.111 | 1.739 | 1.573 | 1.614 | 1.492 | 1.154 | 820 | 755 | 947 | 1.120 | 1.089 |
| Equity | — | — | 1.691 | 1.864 | 1.623 | 1.495 | 1.465 | 1.404 | 1.144 | 755 | 689 | 850 | 987 | 965 |
| Long-term debt | 0 | 16 | 116 | 97 | 6 | 64 | 135 | 0 | 0 | 0 | 0 | 46 | 39 | 0 |
| Short-term debt | 26 | 9 | 22 | 149 | 110 | 13 | 13 | 89 | 11 | 66 | 66 | 50 | 94 | 123 |
| Total debt | 26 | 25 | 137 | 247 | 116 | 78 | 149 | 89 | 11 | 66 | 66 | 96 | 133 | 123 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|