| Revenue | DKK -5,8M | +910% |
| EBITDA | DKK -5,9M | -754% |
| Net profit | DKK -4,9M | +92% |
| Total assets | DKK 64,9M | -26% |
| Equity | DKK 29,3M | -14% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11.687 | 371.260 | 516 | 1.100 | 376 | 2.915 | 30 | 1.340 | 150 | 1.456 | -300 | -572 | -5.782 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -84 | -0 | -0 | -0 | -440 | -116 | -99 |
| EBITDA | 4.934 | 2.139.254 | 2.178 | 1.976 | 2.350 | 542 | -125 | 18 | -143 | 1.178 | -739 | -688 | -5.881 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | 23 | 23 | -22 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4.934 | 2.139.254 | 2.178 | 1.976 | 2.328 | 519 | -148 | 18 | -143 | 1.178 | -739 | -688 | -5.881 |
| Net financials | -4.065 | -5.404.410 | -3.849 | 77 | -2.596 | -1.024 | 106 | -1 | 38.738 | 43.443 | 12.047 | -58.185 | 1.003 |
| Profit before tax | 869 | -3.265.156 | -1.671 | 2.053 | -268 | -505 | -41 | 17 | 38.595 | 44.621 | 11.307 | -58.873 | -4.879 |
| Tax | 225 | -0 | -0 | 23 | -0 | -0 | -0 | -0 | 118 | -0 | -0 | -0 | -0 |
| Net profit | 644 | -3.265.156 | -1.671 | 2.031 | -268 | -505 | -41 | 17 | 38.476 | 44.621 | 11.307 | -58.873 | -4.879 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.747 | 7.614.695 | 3.675 | 4.221 | 4.221 | 6.344 | 5.762 | 5.950 | 71.900 | 117.939 | 137.092 | 88.019 | 64.894 |
| Equity | 2.395 | -870.230 | -2.541 | -511 | -511 | -1.284 | -1.325 | -1.308 | 37.168 | 81.789 | 93.096 | 34.223 | 29.344 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13.352 | 8.484.925 | 6.216 | 4.732 | 4.732 | 7.628 | 7.088 | 7.258 | 34.732 | 36.150 | 43.996 | 53.796 | 35.550 |
| Total debt | 13.352 | 8.484.925 | 6.216 | 4.732 | 4.732 | 7.628 | 7.088 | 7.258 | 34.732 | 36.150 | 43.996 | 53.796 | 35.550 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Management | Management | 2026 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Johan Peter Forchhammer | Management | 0 companies |