| Revenue | DKK 140K | -56% |
| EBITDA | DKK 53K | +231% |
| Net profit | DKK 28K | +186% |
| Total assets | DKK 174K | -26% |
| Equity | DKK 161K | +21% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.415 | 1.665 | 1.675 | 1.514 | 705 | 548 | 663 | 627 | 409 | 333 | 321 | 140 |
| Staff expenses | -1.284 | -1.627 | -1.526 | -1.470 | -815 | -471 | -621 | -492 | -363 | -400 | -362 | -87 |
| EBITDA | 131 | 63 | 150 | 44 | -110 | 77 | 42 | 135 | 46 | -67 | -41 | 53 |
| Depreciation & amort. | -61 | 12 | -92 | -42 | -48 | -55 | -33 | -24 | -24 | -1 | -0 | -0 |
| EBIT | 70 | 50 | 58 | 2 | -158 | 22 | 9 | 111 | 22 | -69 | -41 | 53 |
| Net financials | -6 | -19 | -12 | -6 | 47 | -1 | -3 | 1 | 3 | 3 | 0 | 3 |
| Profit before tax | 64 | 31 | 46 | -4 | -112 | 21 | 6 | 112 | 25 | -66 | -41 | 56 |
| Tax | -4 | 30 | 15 | 0 | -56 | 22 | -2 | 27 | 9 | -18 | -8 | 28 |
| Net profit | 69 | 1 | 31 | -4 | -56 | -1 | 8 | 85 | 16 | -48 | -33 | 28 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 684 | 689 | 927 | 800 | 480 | 422 | 457 | 439 | 385 | 249 | 234 | 174 |
| Equity | 232 | 233 | 264 | 260 | 205 | 204 | 212 | 298 | 214 | 166 | 133 | 161 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 453 | 435 | 650 | 527 | 275 | 219 | 245 | 139 | 171 | 83 | 100 | 13 |
| Total debt | 453 | 435 | 650 | 527 | 275 | 219 | 245 | 139 | 171 | 83 | 100 | 13 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Frank Landmark Holding ApS | Company | 100.0% | 100.0% | 2019 |
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|