| Revenue | DKK -208K | +793% |
| EBITDA | DKK -208K | -793% |
| Net profit | DKK -208K | -803% |
| Total assets | DKK 110K | +258% |
| Equity | DKK -3,3M | -7% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -995 | 253 | -655 | -131 | -464 | 42 | 2.378 | 2 | -292 | -0 | 317 | -145 | -23 | -208 |
| Staff expenses | -0 | -0 | -330 | -367 | -155 | -0 | -0 | -0 | -0 | -0 | -382 | -12 | -0 | -0 |
| EBITDA | -995 | 253 | -985 | -498 | -619 | 42 | 2.378 | 2 | -292 | -723 | -65 | -158 | -23 | -208 |
| Depreciation & amort. | -0 | -0 | -44 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -995 | 253 | -1.029 | -498 | -619 | 42 | 2.378 | 2 | -292 | -723 | -65 | -158 | -23 | -208 |
| Net financials | -372 | -310 | -47 | -179 | -150 | 73 | -34 | -1 | -0 | 0 | -0 | 4 | 0 | 0 |
| Profit before tax | -636 | 559 | -1.076 | -677 | -769 | 115 | 2.345 | 1 | -292 | -723 | -65 | -154 | -23 | -208 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -636 | 559 | -1.076 | -677 | -769 | 115 | 2.345 | 1 | -292 | -723 | -65 | -154 | -23 | -208 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.935 | 6.944 | 6.049 | 5.507 | 913 | 598 | 2.686 | 2.596 | 2.337 | 151 | 164 | 67 | 31 | 110 |
| Equity | 1.507 | 2.066 | -3.142 | -3.819 | -4.588 | -4.473 | -2.128 | -2.128 | -2.419 | -2.899 | -2.964 | -3.118 | -3.141 | -3.349 |
| Long-term debt | -3.025 | -3.025 | 0 | 0 | 0 | 0 | 0 | 0 | 100 | 100 | 45 | 52 | 0 | 0 |
| Short-term debt | -10.417 | -5.985 | 9.191 | 9.327 | 5.501 | 5.071 | 4.815 | 4.724 | 4.656 | 2.950 | 3.082 | 3.132 | 3.171 | 3.459 |
| Total debt | -13.442 | -9.010 | 9.191 | 9.327 | 5.501 | 5.071 | 4.815 | 4.724 | 4.756 | 3.050 | 3.127 | 3.184 | 3.171 | 3.459 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AR Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HOLDINGSELSKABET GENTOFTE ApS | Company | 100.0% | 100.0% | 2021 |
| Individual | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Allan René Skovmand | Chief Executive Officer | 0 companies |