Skip to content
Riskpilot
← Back to search
Sign in
Get full access
Silicom Denmark A/S
A/S
Active
CVR 31301270
Poppelgårdvej 11, 2860
Søborg
Manufacture of computers and peripheral equipment
·
NACE 2620
Est. 2008 · 18 years old
38 employees
Monitor
Share
Denmark
/
Companies
/
Manufacture of computers and peripheral equipment
/
Silicom Denmark A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
3M
5M
8M
10M
9M
2021
6M
2022
4M
2023
4M
2024
5M
2025
EBITDA
DKK millions
4M
3M
2M
1M
0M
3M
2021
1M
-67%
2022
0M
-100%
2023
0M
0%
2024
1M
+100%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Gross profit
8.849
5.926
4.351
3.904
4.628
Staff expenses
-6.131
-5.008
-4.269
-3.778
-3.892
EBITDA
2.718
918
81
126
736
Depreciation & amort.
-381
-178
-124
-150
-108
EBIT
2.337
740
-42
-24
628
Net financials
-329
302
-63
-165
-116
Profit before tax
2.007
1.042
-105
-188
512
Tax
412
216
-23
-16
86
Net profit
1.596
826
-83
-172
427
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
5.969
8.844
9.543
9.020
9.953
Equity
2.087
3.097
3.136
3.082
3.610
Long-term debt
554
521
539
509
572
Short-term debt
3.320
5.156
5.822
5.400
5.655
Total debt
3.874
5.677
6.361
5.908
6.227
Financial ratios
5-year trend
EBITDA margin (of gross profit)
15.9%
This company
2021
2025
Equity ratio
36.3%
This company
38.2%
Market median
+5% vs market
2021
2025
Return on equity
11.8%
This company
18.4%
Market median
+36% vs market
2021
2025
Net profit margin (of gross profit)
9.2%
This company
2021
2025
Asset turnover (of gross profit)
0.47×
This company
2021
2025
Debt / equity
1.76×
This company
0.62×
Market median
-184% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on Silicom Denmark A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
