| Revenue | DKK 299K | -3% |
| EBITDA | DKK 30K | -47% |
| Net profit | DKK 39K | -41% |
| Total assets | DKK 2,8M | -1% |
| Equity | DKK 2,7M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -56 | -5 | 135 | 359 | 145 | 283 | 363 | 576 | 463 | 517 | 432 | 290 | 308 | 299 |
| Staff expenses | -314 | -211 | -45 | -136 | -123 | -141 | -147 | -156 | -192 | -229 | -209 | -212 | -251 | -269 |
| EBITDA | -370 | -216 | 90 | 223 | 22 | 141 | 216 | 420 | 271 | 289 | 223 | 78 | 57 | 30 |
| Depreciation & amort. | -117 | -56 | -0 | -0 | -4 | -4 | -4 | -18 | -77 | -5 | -5 | -5 | -5 | -10 |
| EBIT | -488 | -272 | 90 | 223 | 18 | 137 | 212 | 402 | 194 | 284 | 218 | 73 | 52 | 20 |
| Net financials | 28 | 31 | 39 | 30 | 14 | 7 | -4 | -4 | -14 | -17 | -18 | 29 | 33 | 32 |
| Profit before tax | -230 | -241 | 129 | 253 | 32 | 144 | 208 | 398 | 180 | 267 | 200 | 103 | 85 | 53 |
| Tax | 115 | 14 | 1 | 29 | 8 | 33 | 47 | 89 | 41 | 60 | 47 | 24 | 20 | 14 |
| Net profit | -345 | -255 | 128 | 224 | 24 | 112 | 162 | 309 | 140 | 207 | 153 | 79 | 65 | 39 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.171 | 1.687 | 1.795 | 1.999 | 1.925 | 2.019 | 2.154 | 2.494 | 2.635 | 2.691 | 2.724 | 2.792 | 2.792 | 2.763 |
| Equity | 1.924 | 1.669 | 1.747 | 1.921 | 1.894 | 1.954 | 2.063 | 2.318 | 2.403 | 2.553 | 2.649 | 2.728 | 2.732 | 2.706 |
| Long-term debt | 130 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 117 | 18 | 48 | 78 | 31 | 65 | 91 | 161 | 233 | 138 | 75 | 64 | 60 | 57 |
| Total debt | 248 | 18 | 48 | 78 | 31 | 65 | 91 | 161 | 233 | 138 | 75 | 64 | 60 | 57 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|