| Revenue | DKK 330K | +64% |
| EBITDA | DKK 330K | +64% |
| Net profit | DKK -2,5M | -1568% |
| Total assets | DKK 173K | -94% |
| Equity | DKK -764K | -145% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -7 | -6 | -14 | -2 | -25 | -57 | 40 | -51 | -49 | 220 | 201 | 330 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -7 | -6 | -14 | -2 | -25 | -57 | 40 | -51 | -49 | 220 | 201 | 330 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -21 | -21 | -21 | -21 | -21 | -0 |
| EBIT | -8 | -7 | -6 | -14 | -2 | -25 | -57 | 19 | -72 | -70 | 199 | 180 | 330 |
| Net financials | -1 | -0 | -0 | 0 | -117 | 2.344 | 0 | -25 | -40 | -40 | -613 | -11 | -2.808 |
| Profit before tax | 11 | -7 | -6 | -14 | -119 | 2.319 | -57 | -6 | -112 | -110 | -414 | 169 | -2.478 |
| Tax | 10 | -0 | -0 | -0 | -0 | -61 | -60 | -0 | -0 | -0 | 60 | -0 | -0 |
| Net profit | 1 | -7 | -6 | -14 | -119 | 2.380 | 3 | -6 | -112 | -110 | -474 | 169 | -2.478 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.031 | 1.013 | 1.010 | 1.011 | 2.413 | 3.604 | 3.865 | 3.997 | 3.917 | 3.761 | 2.916 | 2.906 | 173 |
| Equity | 10 | 3 | -3 | -17 | -136 | 2.244 | 2.247 | 2.242 | 2.130 | 2.020 | 1.545 | 1.714 | -764 |
| Long-term debt | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 515 | 515 | 530 | 546 | 546 |
| Short-term debt | 521 | 511 | 513 | 528 | 2.049 | 860 | 1.118 | 1.256 | 1.273 | 1.227 | 840 | 646 | 391 |
| Total debt | 1.021 | 1.011 | 1.013 | 1.028 | 2.549 | 1.360 | 1.618 | 1.756 | 1.788 | 1.742 | 1.371 | 1.192 | 937 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|