| Revenue | DKK 3K | — |
| EBITDA | DKK -137K | +3% |
| Net profit | DKK 385K | +168% |
| Total assets | DKK 8,1M | +1% |
| Equity | DKK 7,1M | +6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -26 | -3 | -2 | -1 | 7 | -7 | 1.634 | -13 | -6 | -30 | 177 | -48 | 0 | 3 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -4 | -50 | -50 | -98 | -108 | -158 | -108 | -108 |
| EBITDA | -26 | -3 | -2 | -1 | 7 | -7 | 1.629 | -63 | -56 | -129 | 69 | -206 | -142 | -137 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -4 | -5 | -5 | -1 | -0 | -0 | -0 |
| EBIT | -26 | -3 | -2 | -1 | 7 | -7 | 1.629 | -67 | -61 | -134 | 68 | -206 | -142 | -137 |
| Net financials | 0 | 0 | 0 | 0 | -0 | -52 | 164 | 714 | 1.293 | 2.463 | 503 | 414 | -426 | 522 |
| Profit before tax | -26 | -3 | -2 | -0 | 6 | -58 | 1.793 | 647 | 1.232 | 2.329 | 571 | 208 | -568 | 385 |
| Tax | -0 | -4 | -0 | -0 | -0 | -0 | 364 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -26 | 1 | -2 | -0 | 6 | -58 | 1.430 | 647 | 1.232 | 2.329 | 571 | 208 | -568 | 385 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14 | 12 | 11 | 10 | 17 | 738 | 2.791 | 4.131 | 5.435 | 7.068 | 8.655 | 8.473 | 8.070 | 8.143 |
| Equity | 9 | 10 | 8 | 8 | 14 | -45 | 2.305 | 3.452 | 4.684 | 6.900 | 7.356 | 7.365 | 6.675 | 7.059 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 829 | 341 | 0 | 0 |
| Short-term debt | 5 | 3 | 3 | 3 | 3 | 783 | 486 | 679 | 751 | 168 | 470 | 767 | 1.395 | 1.084 |
| Total debt | 5 | 3 | 3 | 3 | 3 | 783 | 486 | 679 | 751 | 168 | 1.298 | 1.108 | 1.395 | 1.084 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|