| Revenue | DKK 2,4M | -20% |
| EBITDA | DKK 212K | +138% |
| Net profit | DKK 82K | +116% |
| Total assets | DKK 2,7M | +23% |
| Equity | DKK 109K | +305% |
| Employees | 59 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.186 | 2.974 | 3.027 | 2.777 | 2.171 | 2.472 | 1.705 | 2.606 | 1.676 | 1.666 | 2.822 | 3.022 | 2.427 |
| Staff expenses | -3.256 | -2.858 | -2.646 | -2.649 | -2.173 | -2.322 | -1.658 | -2.374 | -1.893 | -1.220 | -2.293 | -3.489 | -2.215 |
| EBITDA | -69 | 116 | 381 | 128 | -2 | 149 | 47 | 232 | -217 | 446 | 529 | -562 | 212 |
| Depreciation & amort. | -49 | -7 | -9 | -32 | -32 | -81 | -93 | -101 | -65 | -119 | -163 | -13 | -0 |
| EBIT | -119 | 108 | 371 | 96 | -34 | 69 | -46 | 130 | -283 | 327 | 366 | -576 | 212 |
| Net financials | -44 | -54 | -51 | -29 | -31 | -37 | 14 | -29 | -59 | -93 | -111 | -85 | -99 |
| Profit before tax | -162 | 54 | 321 | 67 | -65 | 32 | -32 | 102 | -341 | 234 | 255 | -661 | 113 |
| Tax | -40 | 15 | 80 | 112 | -12 | 9 | 8 | 9 | -82 | 64 | 62 | -145 | 31 |
| Net profit | -122 | 39 | 241 | -45 | -53 | 23 | -39 | 93 | -259 | 170 | 193 | -516 | 82 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.664 | 1.884 | 2.406 | 2.309 | 1.881 | 1.830 | 1.477 | 1.688 | 2.436 | 2.243 | 2.863 | 2.207 | 2.704 |
| Equity | 181 | 220 | 461 | 416 | 363 | 386 | 347 | 440 | 180 | 350 | 543 | 27 | 109 |
| Long-term debt | 0 | 0 | 0 | 444 | 512 | 416 | 300 | 261 | 272 | 330 | 409 | 489 | 403 |
| Short-term debt | 1.483 | 1.663 | 1.945 | 1.449 | 1.007 | 1.028 | 831 | 987 | 1.984 | 1.563 | 1.911 | 1.691 | 2.192 |
| Total debt | 1.483 | 1.663 | 1.945 | 1.893 | 1.519 | 1.445 | 1.131 | 1.248 | 2.256 | 1.893 | 2.320 | 2.180 | 2.595 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KO Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
PM Founder | Founder | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Moving Talent Holding ApS | Company | 100.0% | 100.0% | 2017 |
| Individual | 5.0% | 0.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Oldenburg | Chief Executive Officer | 0 companies |
| Preben Moll | Founder | 0 companies |