| Revenue | DKK 0 | — |
| EBITDA | DKK -2K | +73% |
| Net profit | DKK -5K | +65% |
| Total assets | DKK 693K | +0% |
| Equity | DKK 571K | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | 2 | -3 | -2 | -2 | -3 | -4 | -4 | -4 | -4 | -4 | -6 | -6 | -2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | 2 | -3 | -2 | -2 | -3 | -4 | -4 | -4 | -4 | -4 | -6 | -6 | -2 |
| Net financials | 10 | 0 | 100 | 98 | 56 | -6 | -7 | -5 | -3 | 0 | -4 | -6 | -8 | -3 |
| Profit before tax | 8 | 2 | 97 | 95 | 54 | -9 | -11 | -9 | -7 | -4 | -8 | -11 | -14 | -5 |
| Tax | -0 | -0 | -0 | -0 | -0 | 3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 8 | 2 | 97 | 95 | 54 | -12 | -11 | -9 | -7 | -4 | -8 | -11 | -14 | -5 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 628 | 619 | 719 | 819 | 877 | 861 | 802 | 702 | 698 | 698 | 698 | 696 | 694 | 693 |
| Equity | 608 | 606 | 703 | 749 | 753 | 691 | 628 | 619 | 612 | 609 | 601 | 589 | 576 | 571 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 20 | -13 | 17 | 71 | 124 | 170 | 173 | 82 | 86 | 89 | 97 | 106 | 119 | 122 |
| Total debt | 20 | -13 | 17 | 71 | 124 | 170 | 173 | 82 | 86 | 89 | 97 | 106 | 119 | 122 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|