| Revenue | DKK 68,2M | +15% |
| EBITDA | DKK 32,2M | +37% |
| Net profit | DKK 20,7M | +49% |
| Total assets | DKK 279,9M | +3% |
| Equity | DKK 236M | +10% |
| Employees | 59 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 48.044 | 55.068 | 52.029 | 51.107 | 49.843 | 59.546 | 59.225 | 68.159 |
| Staff expenses | -0 | -0 | -0 | -0 | -37.726 | -37.468 | -0 | -30.595 |
| EBITDA | 9.102 | 18.499 | 16.089 | 14.793 | 10.979 | 19.880 | 23.514 | 32.150 |
| Depreciation & amort. | -4.552 | -4.872 | -4.756 | -6.513 | -5.238 | -5.789 | -6.096 | -6.201 |
| EBIT | 4.550 | 13.627 | 11.333 | 8.280 | 5.741 | 14.091 | 17.418 | 25.949 |
| Net financials | 4.317 | 4.840 | 5.326 | 312 | 199 | 354 | 476 | 674 |
| Profit before tax | 8.867 | 18.467 | 16.659 | 8.592 | 5.940 | 14.445 | 17.893 | 26.623 |
| Tax | 3.019 | 4.509 | 3.999 | 1.977 | 1.384 | 3.281 | 4.019 | 5.937 |
| Net profit | 5.848 | 13.958 | 12.660 | 6.615 | 4.556 | 11.164 | 13.874 | 20.686 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 258.907 | 270.816 | 287.102 | 254.049 | 248.652 | 265.580 | 272.266 | 279.910 |
| Equity | 217.521 | 231.479 | 244.139 | 210.754 | 206.310 | 209.474 | 215.348 | 236.034 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 941 | 2.808 |
| Short-term debt | 30.687 | 31.353 | 35.474 | 36.997 | 36.529 | 51.249 | 52.625 | 37.510 |
| Total debt | 30.687 | 31.353 | 35.474 | 36.997 | 36.529 | 51.249 | 53.566 | 40.318 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Deputy | Deputy | 1971 | — | — |
JJ Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
KB Management | Management | 1996 | — | — |
TB Deputy | Deputy | 2007 | — | — |
ML Deputy | Deputy | 1971 | — | — |
SM Deputy | Deputy | 1971 | — | — |
HJ Deputy | Deputy | 1971 | — | — |
JG Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
MK Deputy | Deputy | 1971 | — | — |
MP Management | Management | 2006 | — | — |
PV Deputy | Deputy | 2003 | — | — |
LB Management | Management | 1971 | — | — |
OP Deputy | Deputy | 1971 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 1971 | — | — | |
| Board of Directors | 1971 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2003 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 1971 | — | — | |
| Board of Directors | 1971 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 1971 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1971 | — | — | |
| Board of Directors | 1971 | — | — | |
| Board of Directors | 1971 | — | — | |
| Board of Directors | 2003 | — | — | |
| Deputy Chairman | 2013 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1971 | — | — | |
| Chairman | 2016 | — | — | |
| Deputy Chairman | 2006 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1971 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 1999 | — | — | |
| Deputy Chairman | 2014 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2006 | — | — | |
| Deputy Chairman | 2015 | — | — | |
| Deputy Chairman | 2013 | — | — | |
| Chairman | 2017 | — | — | |
| Deputy Chairman | 1971 | — | — | |
| Chairman | 1971 | — | — | |
| Board of Directors | 1971 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BMI Produktion Danmark ApS | Company | 100.0% | 100.0% | 2007 |
BMI Group Danmark ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Kjeld Svend Larsen | Deputy | 0 companies |
| Jannie Johanne Heggøy | Chief Executive Officer | 0 companies |
| Kurt Bob Johansen | Management | 0 companies |
| Troels Bendtsen | Deputy | 0 companies |
| Mats Lundin | Deputy | 0 companies |
| Solveig Maren Nielsen | Deputy | 0 companies |
| Hans Jørn Christensen | Deputy | 0 companies |
| Johannes Gijsbertus Boudewijn Gerardus van den Brink | Chief Executive Officer | 0 companies |
| Mogens Kristensen | Deputy | 0 companies |
| Mark Patrick Randall | Management | 0 companies |
| Palle Villumsen | Deputy | 0 companies |
| Leo Brøndum | Management | 0 companies |
| Ole Poulsen | Deputy | 0 companies |
| Klaus Sonne Ravn | Board of Directors | 0 companies |
| Johan Bergkvist | Board of Directors | 0 companies |
| Frank Olesen | Board of Directors | 0 companies |
| Jens Arne Lydolph-Nielsen | Board of Directors | 0 companies |
| Jens Ove Vesterskov Christensen | Board of Directors | 0 companies |
| Jesper Dybdahl Jensen | Board of Directors | 0 companies |
| Robert Stefan Foster | Chairman | 0 companies |
| Johan Lund | Board of Directors | 0 companies |
| Hans-Erik Wilhelm Schulz | Board of Directors | 0 companies |
| Bo Ulf Peter Borgquist | Chairman | 0 companies |
| Burkhard Walter Theodor Mucke | Board of Directors | 0 companies |
| Mats Ingvar Ekström | Board of Directors | 0 companies |
| Paul Kolowratnik | Board of Directors | 0 companies |
| Norbert Albert Erich Gerlach | Board of Directors | 0 companies |
| Palle Tranholm Nørgaard | Board of Directors | 0 companies |
| Carsten Møller Larsen | Board of Directors | 0 companies |
| Håkan Olof Wanselius | Deputy Chairman | 0 companies |
| Ingrid Margareta Söderström | Board of Directors | 0 companies |
| Torbjørn Eriksson | Board of Directors | 0 companies |
| Erik Torbjörn Eriksson | Chairman | 0 companies |
| Bo-Sixten Lindgren | Deputy Chairman | 0 companies |
| Martin Per White | Board of Directors | 0 companies |
| Hans Henrik Nissen | Board of Directors | 0 companies |
| Georg Alfons Harrasser | Chairman | 0 companies |
| Clein Johansson Ullenvik | Chairman | 0 companies |
| Niels Kristian Andreasen Overballe | Board of Directors | 0 companies |
| Karsten Farum Kristiansen | Board of Directors | 0 companies |
| Alessandro Cappellini | Deputy Chairman | 0 companies |
| Flemming Adolfsen | Chairman | 0 companies |
| Kim Geertsen | Board of Directors | 0 companies |
| Thomas Christer William Nilsson | Chairman | 0 companies |
| Jørgen Nørgaard Øster | Deputy Chairman | 0 companies |
| Alastair Duncan Forbes | Deputy Chairman | 0 companies |
| Alfons Horn | Chairman | 0 companies |
| Poul Thorup | Deputy Chairman | 0 companies |
| Bengt Ingvar Persson | Chairman | 0 companies |
| Erik Hvid Hansen | Board of Directors | 0 companies |
| Paul Stel | Board of Directors | 0 companies |
| Kirsten Lundø | Board of Directors | 0 companies |
| Anne Løvenkjær Röder | Board of Directors | 0 companies |
| Jørgen Middelhede Erichsen | Chairman | 0 companies |