| Revenue | DKK -6K | -100% |
| EBITDA | DKK -6K | -67% |
| Net profit | DKK 10,6M | +9% |
| Total assets | DKK 45,2M | +25% |
| Equity | DKK 45,1M | +25% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -4 | -1 | 1.923 | 1.243 | 1.307 | 3.318 | 2.030 | 1.930 | 3.356 | 4.313 | 7.180 | 9.509 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -4 | -1 | -1 | -9 | -18 | -12 | -42 | -1 | -5 | -2 | -5 | -4 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -4 | -1 | -1 | -9 | -18 | -12 | -42 | -1 | -5 | -2 | -5 | -4 | -6 |
| Net financials | -690 | 385 | 958 | 6.461 | 1.252 | 1.304 | 3.418 | 2.196 | 2.092 | 3.515 | 4.447 | 7.438 | 9.743 | 10.604 |
| Profit before tax | -692 | 381 | 957 | 6.459 | 1.243 | 1.286 | 3.406 | 2.155 | 2.090 | 3.509 | 4.445 | 7.433 | 9.740 | 10.597 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 7 | 19 | 37 | 32 | 28 | 58 | 53 | -3 |
| Net profit | -692 | 381 | 957 | 6.459 | 1.243 | 1.286 | 3.400 | 2.136 | 2.054 | 3.477 | 4.416 | 7.375 | 9.687 | 10.600 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.805 | 2.190 | 3.148 | 4.059 | 5.310 | 7.250 | 10.659 | 12.703 | 14.604 | 17.548 | 21.522 | 27.894 | 36.073 | 45.174 |
| Equity | -3.910 | -3.529 | -2.572 | 3.888 | 5.130 | 7.194 | 10.594 | 12.621 | 14.564 | 17.541 | 21.458 | 27.833 | 36.020 | 45.120 |
| Long-term debt | 5.550 | 5.550 | 5.550 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 165 | 168 | 170 | 171 | 180 | 56 | 65 | 81 | 40 | 7 | 64 | 61 | 53 | 54 |
| Total debt | 5.715 | 5.718 | 5.720 | 171 | 180 | 56 | 65 | 81 | 40 | 7 | 64 | 61 | 53 | 54 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|