| Revenue | — | — |
| EBITDA | DKK 61K | +375% |
| Net profit | DKK -20K | +60% |
| Total assets | DKK 352K | -23% |
| Equity | DKK 197K | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 104 | 191 | 376 | 0 | 0 | — | — | -22 | -44 | -22 | 39 | -22 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 93 | 180 | 366 | -31 | -30 | -27 | -20 | -22 | 48 | -22 | 39 | -22 | 61 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -4 | 46 | -0 | -3 | -10 | -10 |
| EBIT | 93 | 180 | 366 | -31 | -30 | -27 | -20 | -26 | 2 | -22 | 36 | -32 | 51 |
| Net financials | -16 | 71 | 256 | 672 | 46 | 58 | -109 | 165 | 156 | -37 | -169 | -19 | -71 |
| Profit before tax | -26 | 60 | 245 | 640 | 16 | 31 | -129 | 138 | 158 | -59 | -133 | -51 | -20 |
| Tax | -0 | -0 | -0 | -0 | -0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 |
| Net profit | -26 | 60 | 245 | 640 | 16 | 31 | -129 | 137 | 157 | -60 | -133 | -51 | -20 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.802 | 3.873 | 4.050 | 2.322 | 1.078 | 994 | 778 | 723 | 781 | 607 | 499 | 459 | 352 |
| Equity | 1.537 | 1.598 | 1.843 | 2.283 | 1.034 | 965 | 736 | 665 | 692 | 520 | 386 | 217 | 197 |
| Long-term debt | 250 | 250 | 250 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.015 | 2.026 | 1.957 | 39 | 44 | 29 | 42 | 57 | 88 | 87 | 113 | 241 | 154 |
| Total debt | 2.265 | 2.276 | 2.207 | 39 | 44 | 29 | 42 | 57 | 88 | 87 | 113 | 241 | 154 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RC Founder | Founder | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| René Conrad Hansen | Founder | 0 companies |