| Revenue | DKK -89K | +105% |
| EBITDA | DKK -89K | -105% |
| Net profit | DKK -23K | -126% |
| Total assets | DKK 167K | -40% |
| Equity | DKK 120K | -45% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -679 | 525 | -307 | -423 | -170 | -118 | -147 | -43 | -89 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -140 | -679 | 525 | -307 | -423 | -170 | -118 | -147 | -43 | -89 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -140 | -679 | 525 | -307 | -423 | -170 | -118 | -147 | -43 | -89 |
| Net financials | 0 | 4 | 62 | 220 | 605 | 320 | 265 | 257 | 155 | 66 |
| Profit before tax | -140 | -675 | 587 | -87 | 182 | 150 | 148 | 110 | 112 | -23 |
| Tax | -0 | -0 | -24 | -19 | 40 | 33 | 33 | 24 | 25 | -0 |
| Net profit | -140 | -675 | 611 | -68 | 142 | 117 | 115 | 85 | 87 | -23 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 584 | 1.056 | 983 | 828 | 583 | 425 | 311 | 280 | 167 |
| Equity | -37 | -713 | 1.039 | 971 | 813 | 530 | 345 | 230 | 217 | 120 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 37 | 1.296 | 17 | 12 | 15 | 53 | 80 | 81 | 63 | 47 |
| Total debt | 37 | 1.296 | 17 | 12 | 15 | 53 | 80 | 81 | 63 | 47 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Management | Management | 2008 | — | — |
BB Management | Management | 2011 | — | — |
MR Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2014 | — | — | |
| Chairman | 2011 | — | — | |
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SPEDTSBERG HOLDING ApS | Company | 25.0% | 25.0% | 2014 |
MONE ADVISE ApS | Company | 25.0% | 25.0% | 2014 |
RINGKVIST HOLDING ApS | Company | 25.0% | 25.0% | 2014 |
SMEDEBAKKEN HOLDING ApS | Company | 25.0% | 25.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Løgstrup Poulsen | Management | 0 companies |
| Bjarne Baunehøj | Management | 0 companies |
| Michael Ringkvist | Management | 0 companies |
| Stefan Schwærter | Chairman | 0 companies |
| Michael Otten | Board of Directors | 0 companies |
| Henrik Lodskou Jensen | Board of Directors | 0 companies |
| Tommy Puck | Board of Directors | 0 companies |
| Claus Spedtsberg | Chairman | 0 companies |
| René Lolle Ubbesen | Chairman | 0 companies |
| Kaj Andreasen | Chairman | 0 companies |