| Revenue | DKK 2,6M | -454% |
| EBITDA | DKK 2M | +372% |
| Net profit | DKK 2,5M | +250% |
| Total assets | DKK 21,3M | -3% |
| Equity | DKK 9,8M | +540% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2022 | 2023 | 2024 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -42 | 1.593 | -109 | 594 | 790 | 7.659 | 8.848 | 5.513 | 4.342 | 4.026 | 3.891 | -2.730 | -1.430 | -736 | 2.602 |
| Staff expenses | -0 | -0 | -0 | -0 | -143 | -1.770 | -2.003 | -1.962 | -1.789 | -1.876 | -2.011 | -1.243 | -2.007 | -0 | -602 |
| EBITDA | -42 | 1.299 | -109 | 594 | 648 | 5.889 | 6.845 | 3.551 | 2.553 | 2.149 | 1.880 | -3.973 | -3.437 | -736 | 1.999 |
| Depreciation & amort. | 33 | -568 | -0 | -0 | 59 | 713 | -714 | -670 | -756 | -764 | -769 | -513 | -770 | -770 | -860 |
| EBIT | -74 | 731 | -109 | 594 | 588 | 5.176 | 6.131 | 2.881 | 1.797 | 1.385 | 1.111 | -4.487 | -4.207 | -1.506 | 1.139 |
| Net financials | -47 | 0 | -0 | 0 | -385 | -2.391 | -1.734 | -1.409 | -517 | -320 | -298 | -168 | -670 | -669 | -502 |
| Profit before tax | -121 | 731 | -109 | 594 | 203 | 2.785 | 4.397 | 1.472 | 1.280 | 1.065 | 813 | -4.655 | -4.877 | -2.175 | 637 |
| Tax | -0 | -0 | -0 | -0 | 102 | 549 | 962 | 319 | 282 | 236 | 180 | -0 | -0 | -497 | -1.882 |
| Net profit | -121 | 731 | -109 | 594 | 102 | 2.237 | 3.436 | 1.153 | 998 | 829 | 633 | -4.655 | -4.877 | -1.678 | 2.518 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2022 | 2023 | 2024 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.020 | 1.348 | 1.188 | 0 | 24.623 | 31.470 | 33.298 | 36.376 | 34.973 | 37.041 | 40.373 | 37.521 | 34.723 | 22.070 | 21.301 |
| Equity | -1.621 | -890 | -999 | -404 | -303 | 1.934 | 5.370 | 6.522 | 7.521 | 8.350 | 8.983 | 4.328 | -549 | -2.226 | 9.792 |
| Long-term debt | 4.070 | 740 | 0 | 0 | 12.417 | 20.624 | 20.998 | 21.455 | 20.928 | 20.357 | 19.780 | 19.295 | 18.326 | 5.189 | 3.529 |
| Short-term debt | 1.572 | 1.499 | 2.186 | 404 | 12.411 | 8.913 | 6.931 | 8.343 | 6.475 | 8.307 | 11.611 | 13.897 | 16.945 | 19.107 | 7.981 |
| Total debt | 5.642 | 2.239 | 2.186 | 404 | 24.828 | 29.537 | 27.929 | 29.798 | 27.402 | 28.664 | 31.390 | 33.193 | 35.272 | 24.296 | 11.509 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Management | Management | 2022 | — | — |
JA Founder | Founder | 2008 | — | — |
MP Management | Management | 2025 | — | — |
ED Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AQUAPRI ApS | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Steffen Broe Nielsen | Management | 0 companies |
| Jens Andreas Howard Grøn | Founder | 0 companies |
| Morten Priess | Management | 0 companies |
| Erik Dalgaard Hansen | Management | 0 companies |
| Alexandre Martin Van Der Wees | Chairman | 0 companies |
| Peter Huber | Board of Directors | 0 companies |
| Anders Carøe Bylling | Board of Directors | 0 companies |
| Bent Urup | Board of Directors | 0 companies |
| Carsten Jørgensen | Board of Directors | 0 companies |
| Henning Priess | Board of Directors | 0 companies |
| Hans Erik Bylling | Chairman | 0 companies |
| Carl Erik Skovgaard | Chairman | 0 companies |
| Jürgen Mark Solms | Board of Directors | 0 companies |
| Alexandre Martin van der Wees | Chairman | 0 companies |
| Ivan Bundgård Sørensen | Board of Directors | 0 companies |