| Revenue | DKK -9K | -2% |
| EBITDA | DKK -9K | +2% |
| Net profit | DKK 27K | -65% |
| Total assets | DKK 450K | -19% |
| Equity | DKK 440K | -20% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -6 | -7 | 0 | -13 | -4 | -9 | -7 | -7 | -7 | -8 | -21 | -9 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -6 | -7 | 0 | -13 | -4 | -9 | -7 | -7 | -7 | -8 | -21 | -9 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -6 | -7 | 0 | -13 | -4 | -9 | -7 | -7 | -7 | -8 | -21 | -9 | -9 |
| Net financials | -167 | -269 | 9 | 0 | -91 | 30 | 292 | 0 | -312 | 28 | 260 | 51 | 109 | 44 |
| Profit before tax | -172 | -274 | 3 | 0 | -104 | 26 | 283 | -7 | -319 | 21 | 252 | 29 | 99 | 35 |
| Tax | -0 | -0 | -0 | -0 | -1 | -1 | -3 | -2 | -1 | -1 | -14 | 6 | 22 | 8 |
| Net profit | -172 | -274 | 3 | 0 | -102 | 27 | 285 | -6 | -317 | 22 | 265 | 23 | 78 | 27 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 631 | 356 | 370 | 370 | 449 | 411 | 702 | 757 | 441 | 464 | 731 | 597 | 555 | 450 |
| Equity | 617 | 342 | 345 | 345 | 410 | 312 | 597 | 717 | 399 | 422 | 687 | 592 | 548 | 440 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 14 | 14 | 25 | 25 | 39 | 99 | 105 | 40 | 42 | 43 | 44 | 5 | 7 | 10 |
| Total debt | 14 | 14 | 25 | 25 | 39 | 99 | 105 | 40 | 42 | 43 | 44 | 5 | 7 | 10 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|