| Revenue | DKK 4,7M | -11% |
| EBITDA | DKK 1,3M | -42% |
| Net profit | DKK 758K | -47% |
| Total assets | DKK 5,1M | -10% |
| Equity | DKK 1,3M | -33% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.461 | 4.534 | 4.760 | 5.269 | 3.017 | 3.492 | 4.537 | 5.335 | 5.789 | 5.326 | 5.342 | 5.340 | 4.735 |
| Staff expenses | -1.664 | -1.343 | -1.565 | -1.968 | -2.042 | -2.230 | -3.051 | -3.373 | -3.634 | -3.616 | -3.901 | -3.791 | -3.431 |
| EBITDA | 797 | 748 | 947 | 852 | 975 | 1.211 | 1.449 | 1.937 | 2.127 | 1.710 | 1.948 | 2.205 | 1.280 |
| Depreciation & amort. | 713 | 316 | 548 | 562 | 704 | -713 | -826 | -465 | -489 | -2.184 | 276 | 344 | -260 |
| EBIT | 84 | 431 | 399 | 290 | 271 | 497 | 623 | 1.471 | 1.637 | -474 | 1.672 | 1.861 | 1.021 |
| Net financials | -36 | -54 | -41 | -70 | -72 | -86 | -110 | -27 | -13 | -6 | 1 | -23 | -45 |
| Profit before tax | 48 | 377 | 358 | 220 | 198 | 412 | 513 | 1.445 | 1.624 | -480 | 1.673 | 1.838 | 976 |
| Tax | 11 | 27 | 73 | 28 | 44 | 91 | 116 | 318 | 358 | -105 | 368 | 405 | 217 |
| Net profit | 37 | 350 | 285 | 192 | 155 | 320 | 397 | 1.126 | 1.266 | -375 | 1.305 | 1.433 | 758 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.173 | 4.544 | 4.438 | 4.456 | 4.532 | 6.668 | 7.431 | 5.059 | 5.824 | 3.957 | 3.975 | 5.607 | 5.060 |
| Equity | 1.698 | 2.049 | 2.333 | 725 | 880 | 1.200 | 1.597 | 2.724 | 2.990 | 1.416 | 1.921 | 1.954 | 1.312 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.167 | 2.163 | 1.757 | 3.385 | 3.300 | 5.022 | 5.311 | 1.873 | 2.405 | 2.532 | 1.936 | 3.406 | 3.539 |
| Total debt | 2.167 | 2.163 | 1.757 | 3.385 | 3.300 | 5.022 | 5.311 | 1.873 | 2.405 | 2.532 | 1.936 | 3.406 | 3.539 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NR | Audit | 2008 | — | — |
HP Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HARALD PEDERSEN HOLDING A/S | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Nordjysk Revision I/S | Audit | 0 companies |
| Harald Pedersen | Management | 0 companies |
| Birte Søndergaard | Board of Directors | 0 companies |
| Jonas Søndergaard Pedersen | Board of Directors | 0 companies |
| Jacob Guld Pedersen | Board of Directors | 0 companies |