| Revenue | DKK 719K | -7% |
| EBITDA | DKK 719K | -7% |
| Net profit | DKK 815K | -43% |
| Total assets | DKK 9,3M | -9% |
| Equity | DKK 8,1M | +8% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 558 | 682 | 742 | 773 | 719 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 558 | 682 | 664 | 773 | 719 |
| Depreciation & amort. | -473 | -555 | -647 | -750 | -666 |
| EBIT | 84 | 126 | 18 | 23 | 53 |
| Net financials | 1.222 | -413 | 1.263 | 1.408 | 778 |
| Profit before tax | 1.307 | -287 | 1.281 | 1.431 | 831 |
| Tax | 10 | 19 | -5 | -0 | 16 |
| Net profit | 1.297 | -306 | 1.286 | 1.431 | 815 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8.579 | 8.173 | 9.250 | 10.280 | 9.341 |
| Equity | 5.692 | 5.186 | 6.264 | 7.481 | 8.074 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.642 | 2.571 | 2.476 | 2.248 | 692 |
| Total debt | 2.642 | 2.571 | 2.476 | 2.248 | 692 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
NR | Audit | 2008 – 2011 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 2008 – 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2014 | |
| Individual | 20–24.99% | 20–24.99% | 2018 | |
| Individual | 20–24.99% | 20–24.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Nordjysk Revision I/S | Audit | 0 companies |
| Jonas Søndergaard Pedersen | Board of Directors | 0 companies |