| Revenue | DKK -172K | +448% |
| EBITDA | DKK -172K | +98% |
| Net profit | DKK 429K | -100% |
| Total assets | DKK 24,3M | -89% |
| Equity | DKK 24,1M | -88% |
| Employees | 2 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 176.731 | 162.768 | 190.462 | -31 | -172 |
| Staff expenses | -120.797 | -109.181 | -122.279 | -9.695 | -0 |
| EBITDA | 18.738 | 20.620 | 34.031 | -9.727 | -172 |
| Depreciation & amort. | -8.347 | -7.839 | -8.382 | -1.071 | -0 |
| EBIT | 10.390 | 12.781 | 25.650 | -10.798 | -172 |
| Net financials | -2.792 | -1.344 | -760 | 220.736 | 749 |
| Profit before tax | 7.598 | 11.437 | 24.890 | 209.938 | 577 |
| Tax | 2.064 | 3.014 | 5.884 | -289 | 148 |
| Net profit | 5.534 | 8.423 | 19.007 | 210.226 | 429 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 111.713 | 139.678 | 108.553 | 216.279 | 24.292 |
| Equity | 16.134 | 23.539 | 35.448 | 203.681 | 24.110 |
| Long-term debt | 6.898 | 8.558 | 9.021 | 0 | 0 |
| Short-term debt | 88.682 | 107.581 | 64.083 | 12.598 | 182 |
| Total debt | 95.579 | 116.139 | 73.105 | 12.598 | 182 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
TW Unofficial title | Unofficial title | 2024 – 2025 |
JG Management | Management | 2007 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Chairman | 2007 – 2024 | |
| Board of Directors | 2007 – 2024 | |
| Board of Directors | 2007 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2007 | |
| Company | 50–66.65% | 50–66.65% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Weitemeyer | Unofficial title | 0 companies |
| Jørgen Galsgaard | Management | 0 companies |
| Jens Erik Karlskov Jensen | Chairman | 0 companies |
| Janne Karlskov Jensen | Board of Directors | 0 companies |
| Jeanette Galsgaard | Board of Directors | 0 companies |