| Revenue | DKK -3K | -20% |
| EBITDA | DKK -3K | +20% |
| Net profit | DKK 81K | -87% |
| Total assets | DKK 4,1M | +2% |
| Equity | DKK 2M | +4% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -2 | -2 | -2 | -3 | -3 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -2 | -2 | -3 | -3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -2 | -2 | -3 | -3 |
| Net financials | 267 | 352 | 809 | 647 | 105 |
| Profit before tax | 266 | 350 | 807 | 643 | 102 |
| Tax | 9 | -3 | 16 | 22 | 21 |
| Net profit | 257 | 353 | 791 | 621 | 81 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.213 | 2.514 | 3.410 | 4.002 | 4.067 |
| Equity | 718 | 861 | 1.453 | 1.874 | 1.955 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 475 | 1.652 | 1.958 | 2.104 | 2.112 |
| Total debt | 475 | 1.652 | 1.958 | 2.104 | 2.112 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JA Management | Management | 2008 |
MS Management | Management | 2008 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2016 | |
| Company | 50–66.65% | 50–66.65% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Alexander Leonhard | Management | 0 companies |
| Martin Schønwandt | Management | 0 companies |