| Revenue | DKK 1,5M | +113% |
| EBITDA | DKK 314K | +129% |
| Net profit | DKK 308K | +128% |
| Total assets | DKK 1,5M | +22% |
| Equity | DKK 1,2M | +33% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 57.257 | 54.205 | 33.088 | 20.227 | 33.817 | 29.208 | 716 | 1.523 |
| Staff expenses | -2.118 | -2.455 | -2.383 | -2.828 | -3.529 | -3.353 | -1.812 | -1.209 |
| EBITDA | 2.004 | 1.644 | 574 | 234 | 582 | -594 | -1.095 | 314 |
| Depreciation & amort. | -19 | -20 | -19 | -12 | -6 | -5 | -0 | -0 |
| EBIT | 1.985 | 1.624 | 555 | 222 | 577 | -599 | -1.095 | 314 |
| Net financials | -21 | -24 | -89 | -10 | -13 | -17 | -8 | -6 |
| Profit before tax | 1.965 | 1.600 | 466 | 212 | 564 | -616 | -1.103 | 308 |
| Tax | 501 | 412 | 124 | 54 | 129 | 2 | -0 | -0 |
| Net profit | 1.464 | 1.189 | 343 | 158 | 435 | -619 | -1.103 | 308 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 10.669 | 12.422 | 13.193 | 7.262 | 5.510 | 3.527 | 1.187 | 1.453 |
| Equity | 2.019 | 2.463 | 2.056 | 2.214 | 2.648 | 2.030 | 927 | 1.234 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 42 |
| Short-term debt | 8.645 | 9.958 | 11.137 | 5.048 | 2.861 | 1.497 | 261 | 177 |
| Total debt | 8.645 | 9.958 | 11.137 | 5.048 | 2.861 | 1.497 | 261 | 219 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DM Management | Management | 2014 | — | — |
HA Founder | Founder | 2008 | — | — |
AP Management | Management | 2014 | — | — |
UB Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 | |
| Individual | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Dominique Marcel Combe | Management | 0 companies |
| Hifab AB | Founder | 0 companies |
| Antoine Pigot | Management | 0 companies |
| Ulf Bertil Frederik Blomdahl | Chief Executive Officer | 0 companies |
| Mathieu Claude Nicolas Chevereau | Board of Directors | 0 companies |
| Pierre René Joseph Maillet | Board of Directors | 0 companies |
| Jan Anders Rune Skoglund | Board of Directors | 0 companies |
| Jan Åke Ehlers | Board of Directors | 0 companies |