| Revenue | DKK -174K | -134% |
| EBITDA | DKK -246K | -183% |
| Net profit | DKK -339K | -3609% |
| Total assets | DKK 1,4M | -12% |
| Equity | DKK -151K | -180% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 381 | 667 | 511 | -174 |
| Staff expenses | -359 | -265 | -215 | -71 |
| EBITDA | 22 | 403 | 297 | -246 |
| Depreciation & amort. | -285 | -307 | -185 | -202 |
| EBIT | -262 | 96 | 112 | -448 |
| Net financials | -81 | -78 | -86 | 21 |
| Profit before tax | -187 | 18 | 26 | -426 |
| Tax | 78 | 12 | 35 | -87 |
| Net profit | -265 | 6 | -9 | -339 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 1.492 | 1.505 | 1.541 | 1.362 |
| Equity | 191 | 198 | 188 | -151 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 1.301 | 1.308 | 1.353 | 1.513 |
| Total debt | 1.301 | 1.308 | 1.353 | 1.513 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AN Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ØGELUND HOLDING ApS | Company | 50.0% | 50.0% | 2012 |
LBH INVEST ApS | Company | 33.3% | 33.3% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Nielsen Øgelund | Management | 0 companies |
| Søren Hejne Hansen | Board of Directors | 0 companies |
| Birthe Jacobsen | Board of Directors | 0 companies |
| Lars Bjerregaard Hvergel | Chairman | 0 companies |
| Svend Aage Nielsen | Board of Directors | 0 companies |
| Gitte Ernstrøm Hvergel | Board of Directors | 0 companies |